| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK 50K | +136% |
| Net profit | DKK -115K | +67% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK -332K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.263 | 1.139 | 1.051 | 1.109 |
| Staff expenses | -1.098 | -1.193 | -1.190 | -1.059 |
| EBITDA | 165 | -54 | -139 | 50 |
| Depreciation & amort. | -75 | -50 | -55 | -56 |
| EBIT | 91 | -104 | -194 | -6 |
| Net financials | -81 | -85 | -97 | -109 |
| Profit before tax | 9 | -188 | -290 | -115 |
| Tax | 3 | -41 | 62 | -0 |
| Net profit | 6 | -147 | -352 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.145 | 1.995 | 1.680 | 1.661 |
| Equity | 282 | 135 | -217 | -332 |
| Long-term debt | 248 | 187 | 348 | 289 |
| Short-term debt | 1.615 | 1.673 | 1.549 | 1.705 |
| Total debt | 1.863 | 1.859 | 1.898 | 1.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMA HOLDING 2005 ApS | Company | 50.0% | 50.0% | 2005 |
PJÆK HOLDING ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Meyer Andreasen | Management | 0 companies |
| Mads Breckling | Board of Directors | 0 companies |
| Jens Simonsen | Board of Directors | 0 companies |
| Klavs Breckling | Chairman | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Viktor Breckling | Board of Directors | 0 companies |