| Revenue | DKK 6,8M | +35% |
| EBITDA | DKK 2,6M | +108% |
| Net profit | DKK 2M | +120% |
| Total assets | DKK 3,4M | +58% |
| Equity | DKK 2,8M | +80% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.828 | 3.522 | 2.717 | 4.836 | 3.240 | 3.444 | 3.448 | 3.693 | 3.669 | 4.313 | 4.988 | 5.080 | 6.849 |
| Staff expenses | -2.045 | -2.446 | -2.305 | -2.455 | -2.520 | -2.510 | -2.649 | -2.995 | -3.082 | -2.698 | -3.209 | -3.806 | -4.205 |
| EBITDA | 714 | 1.055 | 388 | 741 | 703 | 934 | 799 | 698 | 588 | 1.616 | 1.779 | 1.273 | 2.645 |
| Depreciation & amort. | -268 | -209 | -162 | -189 | -110 | -132 | -185 | -172 | -153 | -43 | -24 | -84 | -22 |
| EBIT | 446 | 846 | 226 | 552 | 593 | 802 | 614 | 526 | 435 | 1.572 | 1.755 | 1.190 | 2.623 |
| Net financials | 49 | 50 | 67 | 65 | 75 | 73 | 62 | 45 | 37 | 4 | -14 | 2 | -3 |
| Profit before tax | 495 | 896 | 293 | 616 | 669 | 875 | 675 | 571 | 472 | 1.576 | 1.741 | 1.192 | 2.620 |
| Tax | 124 | 223 | 72 | 146 | 148 | 193 | 149 | 127 | 104 | 347 | 383 | 262 | 576 |
| Net profit | 370 | 672 | 221 | 470 | 521 | 682 | 526 | 443 | 368 | 1.229 | 1.358 | 930 | 2.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.283 | 2.685 | 2.387 | 2.782 | 2.926 | 3.264 | 2.485 | 2.344 | 2.145 | 1.985 | 2.077 | 2.167 | 3.427 |
| Equity | 1.625 | 1.998 | 1.918 | 2.189 | 2.310 | 2.591 | 1.618 | 1.561 | 929 | 1.358 | 1.516 | 1.546 | 2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 |
| Short-term debt | 644 | 683 | 463 | 594 | 616 | 673 | 864 | 783 | 1.216 | 536 | 561 | 621 | 637 |
| Total debt | 644 | 683 | 463 | 594 | 616 | 673 | 864 | 783 | 1.216 | 627 | 561 | 621 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
LE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlæge Alia Sultan Holding ApS | Company | 100.0% | 100.0% | 2021 |
Tandlæge Lars Martiny Holding ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alia Sultan | Management | 0 companies |
| Lars Erik Juul Martiny | Founder | 0 companies |