| Revenue | DKK -34K | -102% |
| EBITDA | DKK -36K | -104% |
| Net profit | DKK -461K | -174% |
| Total assets | DKK 999K | -55% |
| Equity | DKK 937K | -48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 1.123 | 684 | 1.086 | 1.501 | 1.918 | 1.963 | 1.899 | -34 |
| Staff expenses | -713 | -798 | -748 | -758 | -956 | -1.129 | -1.134 | -1.068 | -3 |
| EBITDA | 270 | 325 | -64 | 328 | 545 | 789 | 829 | 831 | -36 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 325 | -64 | 328 | 545 | 789 | 829 | 831 | -36 |
| Net financials | 196 | 120 | 151 | -1.065 | 36 | -199 | -224 | 18 | -392 |
| Profit before tax | 453 | 445 | 86 | -737 | 582 | 590 | 604 | 849 | -428 |
| Tax | 98 | 181 | 102 | 33 | 113 | 204 | 192 | 228 | 32 |
| Net profit | 355 | 264 | -16 | -770 | 469 | 387 | 412 | 621 | -461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 2.283 | 2.185 | 1.526 | 1.913 | 1.947 | 1.979 | 2.238 | 999 |
| Equity | 1.830 | 2.095 | 2.079 | 1.309 | 1.578 | 1.564 | 1.577 | 1.797 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 188 | 107 | 217 | 336 | 383 | 403 | 441 | 63 |
| Total debt | 135 | 188 | 107 | 217 | 336 | 383 | 403 | 441 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1999 | — | — |
PB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUUSSYS HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
PER BUUS SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus Sørensen | Management | 0 companies |
| Per Buus Sørensen | Management | 0 companies |