| Revenue | DKK 551K | +20% |
| EBITDA | DKK 141K | -9% |
| Net profit | DKK 105K | +0% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 6,5M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 806 | 676 | 5.872 | 461 | 551 |
| Staff expenses | -463 | -506 | -789 | -306 | -410 |
| EBITDA | 343 | 170 | 5.083 | 155 | 141 |
| Depreciation & amort. | -432 | -471 | -251 | -137 | -121 |
| EBIT | -89 | -301 | 4.832 | 17 | 20 |
| Net financials | -1 | -67 | -50 | 148 | 152 |
| Profit before tax | -89 | -368 | 4.782 | 165 | 172 |
| Tax | -18 | -77 | 1.049 | 61 | 67 |
| Net profit | -71 | -291 | 3.733 | 104 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.560 | 6.604 | 7.587 | 6.580 | 6.694 |
| Equity | 2.803 | 2.512 | 6.244 | 6.349 | 6.454 |
| Long-term debt | 651 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.107 | 4.092 | 1.343 | 232 | 240 |
| Total debt | 1.758 | 4.092 | 1.343 | 232 | 240 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Management | Management | 2023 |
HB Founder | Founder | 1999 |
HA Founder | Founder | 1999 |
| Former (1) | ||
JS Audit | Audit | 1999 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bonde | Management | 0 companies |
| Jesper Schmidt | Audit | 0 companies |
| Hanne Bonde | Founder | 0 companies |
| Hans Albert Høyrup Bonde | Founder | 0 companies |
| Dorthe Bonde Andersen | Board of Directors | 0 companies |