| Revenue | — | — |
| EBITDA | DKK -94K | -112% |
| Net profit | DKK -705K | -187% |
| Total assets | DKK 4,7M | -33% |
| Equity | DKK 4,6M | -34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -713 | 2.243 | 812 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -713 | 2.243 | 812 | -94 |
| Net financials | 23 | -647 | 2.353 | 961 | -612 |
| Profit before tax | -51 | -723 | 2.232 | 815 | -705 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -723 | 2.232 | 815 | -705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.400 | 7.727 | 8.035 | 7.054 | 4.711 |
| Equity | 9.036 | 7.363 | 7.945 | 6.937 | 4.583 |
| Long-term debt | 58 | 61 | 66 | 71 | 78 |
| Short-term debt | 306 | 302 | 24 | 46 | 50 |
| Total debt | 364 | 364 | 90 | 117 | 128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2025 |
| Former (2) | ||
TJ Management | Management | 2025 – 2025 |
AM Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Hans Boisen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Esben Andersen | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |