| Revenue | DKK 597K | -22% |
| EBITDA | DKK 414K | -29% |
| Net profit | DKK 254K | -44% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 6,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 811 | 858 | 876 | 869 | 762 | 766 | 685 | 858 | 389 | 744 | 767 | 597 |
| Staff expenses | -0 | -139 | -259 | -336 | -31 | -67 | -88 | -84 | -86 | -90 | -183 | -182 | -183 |
| EBITDA | 870 | 673 | 599 | 539 | 838 | 695 | 678 | 600 | 772 | 298 | 561 | 585 | 414 |
| Depreciation & amort. | -219 | -219 | -219 | -1.317 | -467 | -219 | -203 | -204 | -205 | -205 | -205 | -205 | -205 |
| EBIT | 650 | 453 | 379 | -777 | 371 | 475 | 475 | 396 | 567 | 94 | 356 | 380 | 209 |
| Net financials | -237 | -224 | -194 | -524 | -106 | -81 | -256 | -225 | 1 | 11 | 12 | 222 | 140 |
| Profit before tax | 414 | 229 | 185 | -1.301 | 265 | 394 | 219 | 171 | 568 | 104 | 368 | 603 | 348 |
| Tax | 99 | 36 | 12 | -334 | 54 | 159 | 55 | 63 | 147 | 45 | 100 | 150 | 94 |
| Net profit | 315 | 194 | 173 | -967 | 211 | 235 | 164 | 108 | 421 | 60 | 268 | 452 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.933 | 10.684 | 12.762 | 11.421 | 11.748 | 11.748 | 12.002 | 12.082 | 12.375 | 11.971 | 12.001 | 12.260 | 12.219 |
| Equity | 4.905 | 5.098 | 5.271 | 4.304 | 4.515 | 4.750 | 4.914 | 5.022 | 5.443 | 5.503 | 5.770 | 6.223 | 6.477 |
| Long-term debt | 4.699 | 4.441 | 6.271 | 6.383 | 6.108 | 5.840 | 5.790 | 5.697 | 5.436 | 5.173 | 4.909 | 4.642 | 4.374 |
| Short-term debt | 595 | 436 | 547 | 395 | 513 | 448 | 552 | 582 | 680 | 444 | 436 | 488 | 441 |
| Total debt | 5.294 | 4.876 | 6.818 | 6.777 | 6.621 | 6.288 | 6.342 | 6.279 | 6.116 | 5.617 | 5.345 | 5.130 | 4.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1999 | — | — |
AB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Launy Sørensen Lindahl | Management | 0 companies |
| Anne Birgitte Lindahl | Management | 0 companies |