| Revenue | DKK 363K | +103% |
| EBITDA | DKK 324K | +124% |
| Net profit | DKK 309K | +68% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 3,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -640 | — | 493 | 127 | 40 | 27 | 18 | 57 | 18 | 104 | 97 | 179 | 363 |
| Staff expenses | -373 | -0 | -325 | -39 | -31 | -39 | -39 | -38 | -39 | -39 | -39 | -34 | -39 |
| EBITDA | -230 | 0 | 168 | 146 | 9 | -12 | -21 | 18 | -21 | 65 | 58 | 145 | 324 |
| Depreciation & amort. | -19 | -0 | -21 | 29 | -21 | -21 | -21 | -21 | -22 | -29 | -29 | -29 | -15 |
| EBIT | -249 | 0 | 147 | 117 | -11 | -33 | -42 | -3 | -43 | 36 | 29 | 115 | 309 |
| Net financials | -70 | 0 | 28 | 27 | 97 | 119 | 54 | 163 | 156 | 282 | -465 | 114 | -0 |
| Profit before tax | -316 | 0 | 175 | 144 | 86 | 86 | 12 | 160 | 113 | 317 | -437 | 229 | 309 |
| Tax | -79 | -0 | 45 | 34 | 19 | 18 | 3 | 31 | 25 | 70 | -96 | 45 | -0 |
| Net profit | -237 | 0 | 131 | 110 | 66 | 68 | 10 | 129 | 88 | 247 | -341 | 185 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.293 | 0 | 0 | 0 | 4.133 | 4.110 | 3.972 | 4.023 | 4.094 | 4.378 | 3.820 | 4.035 | 3.934 |
| Equity | 3.923 | 0 | 0 | 0 | 4.084 | 4.049 | 3.952 | 3.973 | 3.951 | 4.085 | 3.630 | 3.697 | 3.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -347 | 0 | 0 | 0 | 47 | 61 | 19 | 50 | 143 | 293 | 190 | 338 | 329 |
| Total debt | -347 | 0 | 0 | 0 | 47 | 61 | 19 | 50 | 143 | 293 | 190 | 338 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Arne Pedersen | Audit | 0 companies |