| Revenue | DKK 1,4M | -2% |
| EBITDA | DKK 21K | -68% |
| Net profit | DKK -2K | -105% |
| Total assets | DKK 543K | -19% |
| Equity | DKK 141K | -52% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.191 | 1.441 | 1.232 | 1.403 | 1.382 |
| Staff expenses | -1.000 | -1.204 | -1.233 | -1.338 | -1.361 |
| EBITDA | 192 | 237 | -1 | 65 | 21 |
| Depreciation & amort. | -26 | -28 | -26 | -26 | -16 |
| EBIT | 165 | 210 | -27 | 39 | 5 |
| Net financials | 17 | 15 | 23 | 20 | -1 |
| Profit before tax | 182 | 225 | -3 | 59 | 4 |
| Tax | 44 | 53 | -0 | 16 | 6 |
| Net profit | 137 | 172 | -3 | 43 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 828 | 835 | 716 | 670 | 543 |
| Equity | 220 | 393 | 289 | 293 | 141 |
| Long-term debt | 82 | 55 | 3 | 19 | 7 |
| Short-term debt | 518 | 383 | 423 | 359 | 395 |
| Total debt | 601 | 439 | 425 | 378 | 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Management | Management | 2003 |
| Former (1) | ||
JP Management | Management | 1999 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Philip Falck Valentin-Hjorth | Management | 0 companies |
| John Peter Falck Valentin-Hjorth | Management | 0 companies |