| Revenue | DKK -105K | +21% |
| EBITDA | DKK -105K | -21% |
| Net profit | DKK 6,3M | +748% |
| Total assets | DKK 18,9M | +44% |
| Equity | DKK 18,9M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -2 | -9 | -6 | -2 | -3 | -6 | -11 | -9 | -21 | -76 | -87 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -2 | -9 | -6 | -2 | -3 | -6 | -11 | -9 | -21 | -76 | -87 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -2 | -9 | -6 | -2 | -3 | -6 | -11 | -9 | -21 | -76 | -87 | -105 |
| Net financials | 95 | 101 | 233 | 313 | 47 | 383 | 241 | 524 | 805 | 1.054 | 12.360 | 525 | 1.034 | 6.388 |
| Profit before tax | 94 | 98 | 231 | 304 | 41 | 381 | 238 | 518 | 794 | 1.046 | 12.338 | 449 | 948 | 6.283 |
| Tax | 5 | 3 | 0 | 13 | 7 | 23 | 5 | 19 | 0 | 84 | -50 | 123 | 208 | 16 |
| Net profit | 89 | 96 | 231 | 290 | 34 | 358 | 234 | 498 | 794 | 962 | 12.389 | 326 | 739 | 6.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.797 | 1.793 | 1.924 | 2.127 | 2.053 | 2.326 | 2.458 | 2.844 | 3.515 | 4.440 | 16.790 | 16.917 | 13.152 | 18.906 |
| Equity | 1.788 | 1.787 | 1.921 | 2.113 | 2.047 | 2.304 | 2.434 | 2.827 | 3.513 | 4.364 | 16.640 | 16.852 | 12.941 | 18.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 3 | 14 | 6 | 22 | 24 | 17 | 2 | 76 | 150 | 65 | 211 | 18 |
| Total debt | 9 | 6 | 3 | 14 | 6 | 22 | 24 | 17 | 2 | 76 | 150 | 65 | 211 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|