| Revenue | DKK 5,9M | -1% |
| EBITDA | DKK 1,5M | +21% |
| Net profit | DKK 1,1M | +22% |
| Total assets | DKK 5,1M | +7% |
| Equity | DKK 2M | +16% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.860 | 5.619 | 5.649 | 6.016 | 5.927 |
| Staff expenses | -4.065 | -4.581 | -4.479 | -4.765 | -4.368 |
| EBITDA | 1.786 | 1.029 | 1.154 | 1.251 | 1.516 |
| Depreciation & amort. | -400 | -252 | -148 | -122 | -124 |
| EBIT | 1.386 | 778 | 1.006 | 1.129 | 1.392 |
| Net financials | -117 | -24 | 18 | -4 | -13 |
| Profit before tax | 1.270 | 754 | 1.024 | 1.125 | 1.378 |
| Tax | 280 | 173 | 227 | 249 | 307 |
| Net profit | 989 | 581 | 797 | 876 | 1.072 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.960 | 5.272 | 6.020 | 4.750 | 5.076 |
| Equity | 1.987 | 2.068 | 1.865 | 1.741 | 2.013 |
| Long-term debt | 1.843 | 545 | 622 | 670 | 227 |
| Short-term debt | 3.080 | 2.607 | 3.472 | 2.284 | 2.764 |
| Total debt | 4.923 | 3.151 | 4.094 | 2.955 | 2.991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Management | Management | 2012 |
FF Founder | Founder | 1999 |
| Former (2) | ||
| Audit | 1999 – 2004 | |
IC Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2008 – 2025 | |
| Board of Directors | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Dan Hansen Korsbakke | Management | 0 companies |
| Flemming Friis Hansen | Founder | 0 companies |
| Inger Conny Hansen | Management | 0 companies |
| Finn Billeschou Svellov | Chairman | 0 companies |
| Thomas Korsbakke Hansen | Board of Directors | 0 companies |
| Charlotte Ørsøe Korsbakke | Board of Directors | 0 companies |
| Niels Jacob Jacobsen | Chairman | 0 companies |