| Revenue | DKK -17K | +9% |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK -72K | +55% |
| Total assets | DKK 6,8M | -2% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -56 | -6.683 | 156 | — | — | — | — | -24 | -21 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -56 | -6.683 | 156 | 6.475 | -19 | -20 | -18 | -24 | -21 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -56 | -6.683 | 156 | 6.475 | -19 | -20 | -18 | -24 | -21 | -16 | -17 |
| Net financials | 17.163 | 1.014 | -2.568 | 1.100 | -3.777 | 1.876 | 1.508 | 864 | 254 | -36 | -168 | -79 |
| Profit before tax | 17.015 | 958 | -9.251 | 1.256 | 2.697 | 1.857 | 1.488 | 846 | 230 | -56 | -184 | -96 |
| Tax | 14 | 218 | 241 | -26 | 207 | 110 | 27 | 45 | 25 | -14 | -23 | -24 |
| Net profit | 17.001 | 740 | -9.492 | 1.281 | 2.491 | 1.747 | 1.461 | 801 | 204 | -42 | -161 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.093 | 26.719 | 12.083 | 12.204 | 14.725 | 17.899 | 16.781 | 17.510 | 14.570 | 8.341 | 6.997 | 6.844 |
| Equity | 20.419 | 21.159 | 10.667 | 11.948 | 14.439 | 14.686 | 8.147 | 8.423 | 8.628 | 3.786 | 3.625 | 3.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 219 | 364 | 72 | 183 | 3.076 | 13 | 10 | 5 |
| Short-term debt | 13.674 | 5.560 | 1.416 | 256 | 67 | 2.849 | 8.562 | 8.903 | 2.867 | 4.542 | 3.362 | 3.286 |
| Total debt | 13.674 | 5.560 | 1.416 | 256 | 286 | 3.213 | 8.634 | 9.086 | 5.943 | 4.555 | 3.372 | 3.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN MONTAGE DK ApS | Company | 50.0% | 50.0% | 2006 |
PJ INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Julius Jensen | Management | 0 companies |
| Jan Hansen | Chairman | 0 companies |
| Laurids Iversen | Board of Directors | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |
| Henning Nørgaard | Board of Directors | 0 companies |