| Revenue | DKK -11K | -1% |
| EBITDA | DKK -11K | +1% |
| Net profit | DKK 1,4M | -22% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -8 | -8 | -8 | -8 | -26 | -12 | -10 | -10 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -8 | -8 | -8 | -8 | -26 | -12 | -10 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -8 | -8 | -8 | -8 | -26 | -12 | -10 | -10 | -10 | -11 | -11 |
| Net financials | 446 | 745 | 779 | 867 | 185 | 604 | 886 | 1.696 | 1.439 | 1.442 | 1.163 | 2.267 | 1.782 |
| Profit before tax | 436 | 733 | 771 | 859 | 177 | 596 | 860 | 1.684 | 1.429 | 1.432 | 1.153 | 2.256 | 1.771 |
| Tax | 110 | 162 | 212 | 218 | 53 | 133 | 205 | 376 | 309 | 316 | 255 | 495 | 400 |
| Net profit | 326 | 571 | 559 | 642 | 123 | 462 | 655 | 1.308 | 1.120 | 1.116 | 899 | 1.761 | 1.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 1.026 | 1.584 | 1.547 | 877 | 1.071 | 1.357 | 1.783 | 1.571 | 1.587 | 1.324 | 2.452 | 2.227 |
| Equity | 451 | 822 | 1.381 | 1.023 | 546 | 587 | 792 | 1.450 | 1.245 | 1.261 | 1.060 | 1.945 | 1.816 |
| Long-term debt | 0 | 32 | 13 | 13 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 204 | 203 | 524 | 297 | 459 | 548 | 326 | 326 | 326 | 265 | 506 | 412 |
| Total debt | 120 | 204 | 203 | 524 | 297 | 459 | 548 | 326 | 326 | 326 | 265 | 506 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 1999 | — | — |
OS Audit | Audit | 2010 | — | — |
RS Management | Management | 2012 | — | — |
HC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hecla Holding ApS | Company | 100.0% | 100.0% | 2020 |
RENÉ LARSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Keld Andersen | Founder | 0 companies |
| Ole Schmidt | Audit | 0 companies |
| Rene Søgaard Larsen | Management | 0 companies |
| Henrik Clausen | Management | 0 companies |