| Revenue | DKK -27K | -11% |
| EBITDA | DKK -27K | +11% |
| Net profit | DKK 293K | -29% |
| Total assets | DKK 5M | +6% |
| Equity | DKK 4,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 393 | -18 | -19 | -27 | -22 | -18 | -26 | -27 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -94 | -0 | -19 | 393 | -18 | -19 | -27 | -22 | -18 | -26 | -27 | -30 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -94 | -0 | -19 | 393 | -18 | -19 | -27 | -22 | -18 | -26 | -27 | -30 | -27 |
| Net financials | 413 | 496 | 438 | 340 | 398 | 395 | 659 | 183 | 156 | 59 | 219 | 333 | 482 | 399 |
| Profit before tax | 314 | 402 | 438 | 320 | 792 | 377 | 640 | 156 | 134 | 40 | 192 | 306 | 452 | 372 |
| Tax | 45 | 71 | 76 | 52 | 151 | 42 | 109 | 2 | 5 | 0 | 5 | 13 | 39 | 79 |
| Net profit | 269 | 331 | 362 | 269 | 641 | 335 | 531 | 154 | 129 | 40 | 187 | 293 | 413 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.168 | 4.398 | 4.238 | 3.888 | 3.995 | 4.168 | 4.594 | 4.658 | 3.993 | 3.988 | 4.118 | 4.354 | 4.730 | 5.027 |
| Equity | 3.042 | 2.960 | 3.162 | 2.666 | 2.982 | 3.266 | 3.745 | 3.845 | 3.974 | 3.959 | 4.089 | 4.325 | 4.679 | 4.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 |
| Short-term debt | 2.127 | 1.438 | 1.076 | 1.223 | 1.013 | 902 | 849 | 814 | 19 | 29 | 29 | 29 | 51 | 34 |
| Total debt | 2.127 | 1.438 | 1.076 | 1.223 | 1.013 | 902 | 849 | 814 | 19 | 29 | 29 | 29 | 51 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2002 | — | — |
KL Unofficial title | Unofficial title | 2006 | — | — |
FE Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Karoly Laszlo Nemeth | Unofficial title | 0 companies |
| Finn Edholm | Management | 0 companies |