| Revenue | DKK 130K | -328% |
| EBITDA | DKK 130K | +328% |
| Net profit | DKK 378K | +14% |
| Total assets | DKK 6,8M | +5% |
| Equity | DKK 3,7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.444 | 55 | 32 | 24 | 5 | 80 | 291 | -23 | -172 | 223 | -57 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 1.357 | 55 | 32 | 115 | 5 | 80 | 291 | -222 | -172 | -2.040 | -57 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 1.357 | 55 | 32 | 115 | 5 | 80 | 291 | -222 | -172 | -2.040 | -57 | 130 |
| Net financials | 331 | -652 | -40 | -26 | 0 | 299 | 294 | 690 | 481 | 434 | 119 | 387 | 248 |
| Profit before tax | 659 | 26 | 674 | 482 | 115 | 303 | 374 | 981 | 458 | 262 | -1.731 | 330 | 378 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 659 | 26 | 674 | 482 | 115 | 303 | 374 | 920 | 458 | 262 | -1.731 | 330 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 4.901 | 5.870 | 6.234 | 6.371 | 6.688 | 7.108 | 7.732 | 8.032 | 8.427 | 6.220 | 6.485 | 6.818 |
| Equity | 1.108 | 1.134 | 1.809 | 2.291 | 2.406 | 2.710 | 3.084 | 4.004 | 4.462 | 4.724 | 2.993 | 3.324 | 3.702 |
| Long-term debt | 0 | 941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.723 | 6.873 | 7.331 | 7.182 | 7.220 | 3.979 | 4.024 | 3.728 | 3.569 | 3.702 | 3.226 | 3.161 | 3.116 |
| Total debt | 3.723 | 3.767 | 4.061 | 3.943 | 3.965 | 3.979 | 4.024 | 3.728 | 3.569 | 3.702 | 3.226 | 3.161 | 3.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Unofficial title | Unofficial title | 2004 | — | — |
MS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIP HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lundmark Jensen | Unofficial title | 0 companies |
| Maciej Stefan Bielawski Borken-Hagen | Management | 0 companies |