| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 44K | +5% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -13 | -13 | -18 | -13 | -14 | -17 | -15 | -12 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -13 | -13 | -18 | -13 | -14 | -17 | -15 | -12 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -13 | -13 | -18 | -13 | -14 | -17 | -15 | -12 | -11 | -11 | -13 |
| Net financials | 43 | 292 | -7 | 185 | 93 | 183 | 93 | 511 | 151 | 116 | -42 | 65 | 69 |
| Profit before tax | 34 | 282 | -19 | 172 | 75 | 169 | 79 | 493 | 136 | 104 | -54 | 54 | 56 |
| Tax | 10 | 90 | -4 | 38 | 17 | 37 | 17 | 104 | 34 | 1 | 12 | 12 | 12 |
| Net profit | 24 | 192 | -16 | 134 | 58 | 132 | 62 | 389 | 102 | 103 | -65 | 42 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1.131 | 1.113 | 1.247 | 1.249 | 1.379 | 1.414 | 1.851 | 1.918 | 1.992 | 2.055 | 2.107 | 2.018 |
| Equity | 908 | 1.050 | 1.034 | 1.168 | 1.226 | 1.358 | 1.370 | 1.759 | 1.861 | 1.964 | 1.899 | 1.941 | 1.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 82 | 79 | 79 | 23 | 21 | 44 | 92 | 57 | 28 | 156 | 166 | 33 |
| Total debt | 64 | 82 | 79 | 79 | 23 | 21 | 44 | 92 | 57 | 28 | 156 | 166 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAPS ApS | Company | 50.0% | 50.0% | 2003 |
HULGAARD ApS | Company | 50.0% | 50.0% | 2016 |
EAGLE EYE ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Per Bunde-Pedersen | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |