| Revenue | DKK -24K | -80% |
| EBITDA | DKK -24K | +80% |
| Net profit | DKK 5,9M | +1268% |
| Total assets | DKK 13,4M | +74% |
| Equity | DKK 11,7M | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 1 | -18 | 140 | -18 | 216 | -105 | -90 | -17 | -116 | -73 | -121 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -673 | -18 | 140 | -18 | 216 | -105 | -90 | 19 | -116 | -73 | -121 | -24 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -673 | -18 | 140 | -18 | 216 | -105 | -90 | 19 | -116 | -73 | -121 | -24 |
| Net financials | 516 | 217 | 579 | 310 | -370 | 0 | 143 | 959 | -99 | 2.063 | 395 | 586 | 6.381 |
| Profit before tax | 543 | -444 | 570 | 454 | -388 | 216 | 38 | 869 | -80 | 1.947 | 322 | 465 | 6.357 |
| Tax | 41 | 6 | 4 | 2 | -5 | -129 | -35 | -31 | 18 | -64 | -81 | 32 | 435 |
| Net profit | 502 | -450 | 566 | 452 | -382 | 345 | 74 | 900 | -98 | 2.011 | 403 | 433 | 5.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.213 | 3.598 | 2.712 | 2.866 | 2.543 | 2.894 | 3.392 | 4.674 | 5.593 | 7.877 | 6.589 | 7.690 | 13.353 |
| Equity | — | 1.641 | 2.207 | 2.659 | 2.276 | 2.622 | 2.696 | 3.595 | 3.387 | 5.285 | 5.573 | 5.888 | 11.689 |
| Long-term debt | 294 | 1.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 291 | 505 | 207 | 266 | 272 | 696 | 1.078 | 2.206 | 2.592 | 1.016 | 1.802 | 1.665 |
| Total debt | 2.129 | 1.957 | 505 | 207 | 266 | 272 | 696 | 1.078 | 2.206 | 2.592 | 1.016 | 1.802 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Günther Kipp | Audit | 0 companies |