| Revenue | DKK -123K | -106% |
| EBITDA | DKK -123K | -106% |
| Net profit | DKK 1,4M | -43% |
| Total assets | DKK 13,3M | +10% |
| Equity | DKK 11,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 371 | 361 | 395 | 401 | 408 | 171 | 278 | 301 | 176 | 281 | 2.154 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 222 | 214 | 207 | 245 | 250 | 171 | 278 | 301 | 176 | 281 | 2.154 | -123 |
| Depreciation & amort. | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -28 | -14 |
| EBIT | 48 | 120 | 113 | 106 | 144 | 149 | 70 | 177 | 200 | 75 | 180 | 2.126 | -137 |
| Net financials | 1.320 | 1.316 | 158 | 1.051 | 266 | 474 | -799 | 970 | 595 | 1.059 | -650 | 901 | 1.831 |
| Profit before tax | 1.368 | 1.437 | 270 | 1.156 | 410 | 623 | -729 | 1.147 | 795 | 1.133 | -470 | 3.027 | 1.694 |
| Tax | 91 | 195 | 67 | 272 | 91 | 137 | -160 | 250 | 175 | 250 | -101 | 616 | 312 |
| Net profit | 1.277 | 1.241 | 203 | 885 | 319 | 486 | -569 | 897 | 620 | 883 | -369 | 2.412 | 1.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.312 | 12.089 | 11.689 | 12.240 | 11.788 | 11.646 | 10.243 | 10.497 | 10.860 | 11.388 | 9.862 | 12.009 | 13.265 |
| Equity | 10.906 | 11.747 | 11.300 | 11.484 | 11.203 | 11.189 | 8.620 | 9.409 | 9.919 | 10.689 | 8.319 | 10.613 | 11.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 291 | 339 | 707 | 537 | 411 | 1.623 | 1.044 | 898 | 658 | 1.543 | 1.396 | 1.391 |
| Total debt | 406 | 291 | 339 | 707 | 537 | 411 | 1.623 | 1.044 | 898 | 658 | 1.543 | 1.396 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johannes Poulsen | Audit | 0 companies |