| Revenue | DKK 987K | +33% |
| EBITDA | DKK 338K | +26% |
| Net profit | DKK 220K | +44% |
| Total assets | DKK 1,8M | +25% |
| Equity | DKK 999K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.429 | 2.186 | 2.042 | 1.483 | 1.947 | 1.706 | 1.247 | 1.172 | 2.289 | 2.009 | 766 | 743 | 987 |
| Staff expenses | -824 | -750 | -806 | -793 | -676 | -397 | -425 | -438 | -484 | -595 | -628 | -475 | -649 |
| EBITDA | 1.605 | 1.436 | 1.236 | 690 | 1.271 | 1.309 | 823 | 734 | 1.805 | 1.414 | 138 | 268 | 338 |
| Depreciation & amort. | -18 | -25 | -23 | -19 | -18 | -13 | -7 | -1 | -0 | -0 | -17 | -65 | -50 |
| EBIT | 1.586 | 1.411 | 1.213 | 671 | 1.253 | 1.296 | 816 | 733 | 1.805 | 1.414 | 121 | 202 | 288 |
| Net financials | 35 | 16 | 67 | 29 | 33 | 41 | 33 | 18 | 55 | 14 | -10 | -6 | -3 |
| Profit before tax | 1.621 | 1.426 | 1.280 | 701 | 1.286 | 1.337 | 849 | 751 | 1.860 | 1.429 | 112 | 197 | 286 |
| Tax | 408 | 358 | 316 | 166 | 287 | 302 | 190 | 161 | 412 | 315 | 25 | 44 | 65 |
| Net profit | 1.213 | 1.068 | 965 | 534 | 999 | 1.035 | 659 | 590 | 1.448 | 1.114 | 87 | 153 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.280 | 2.086 | 2.222 | 1.469 | 2.393 | 2.289 | 1.498 | 1.623 | 3.809 | 1.706 | 1.006 | 1.409 | 1.763 |
| Equity | 372 | 370 | 370 | 904 | 1.403 | 1.439 | 1.098 | 1.037 | 2.485 | 539 | 625 | 779 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.906 | 1.715 | 1.852 | 563 | 986 | 846 | 396 | 585 | 1.324 | 1.167 | 355 | 608 | 753 |
| Total debt | 1.906 | 1.715 | 1.852 | 563 | 986 | 846 | 396 | 585 | 1.324 | 1.167 | 355 | 608 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 1999 | — | — |
JR Management | Management | 2021 | — | — |
KA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJR HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2021 |
SKYTTELØV HOLDING ApS | Company | 66.7% | 66.7% | 2007 |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Palle Rasmussen | Founder | 0 companies |
| Jimmy Rose | Management | 0 companies |
| Karsten Andersen Skytteløv | Management | 0 companies |