| Revenue | DKK -25K | +35% |
| EBITDA | DKK -25K | -35% |
| Net profit | DKK -521K | -237% |
| Total assets | DKK 7,5M | -16% |
| Equity | DKK 7,3M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -35 | -36 | -44 | -44 | -45 | 35 | -80 | -74 | -27 | -38 | -20 | -19 | -25 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -35 | -36 | -44 | -44 | -45 | 35 | -664 | -74 | -27 | -38 | -20 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -35 | -36 | -44 | -44 | -45 | 35 | -664 | -74 | -27 | -38 | -20 | -19 | -25 |
| Net financials | 1.911 | 732 | 892 | 1.036 | 1.467 | 2.564 | -731 | 153 | 997 | 1.700 | -1.159 | 1.101 | 474 | -495 |
| Profit before tax | 1.856 | 696 | 856 | 991 | 1.423 | 2.518 | -696 | -511 | 924 | 1.673 | -1.197 | 1.081 | 456 | -521 |
| Tax | 89 | 165 | 152 | 174 | 239 | 560 | -146 | 26 | 203 | 368 | 155 | -0 | 75 | -0 |
| Net profit | 1.767 | 531 | 704 | 817 | 1.183 | 1.959 | -550 | -536 | 721 | 1.305 | -1.352 | 1.081 | 381 | -521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.984 | 13.917 | 13.439 | 13.088 | 12.954 | 18.327 | 16.473 | 12.323 | 12.045 | 12.099 | 9.378 | 9.460 | 8.916 | 7.479 |
| Equity | 13.763 | 13.604 | 13.048 | 12.621 | 12.444 | 14.228 | 13.626 | 12.287 | 12.007 | 11.712 | 9.360 | 9.442 | 8.822 | 7.302 |
| Long-term debt | 0 | 0 | 0 | 156 | 212 | 2.674 | 2.270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 313 | 391 | 311 | 297 | 1.425 | 577 | 36 | 38 | 387 | 18 | 18 | 94 | 178 |
| Total debt | 221 | 313 | 391 | 467 | 509 | 4.099 | 2.847 | 36 | 38 | 387 | 18 | 18 | 94 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Staunsgaard | Founder | 0 companies |