| Revenue | DKK 7M | -33% |
| EBITDA | DKK -372K | -112% |
| Net profit | DKK -2,9M | -221% |
| Total assets | DKK 8,8M | -30% |
| Equity | DKK 6,6M | -40% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.906 | 10.774 | 10.638 | 10.500 | 7.030 |
| Staff expenses | -7.771 | -7.725 | -6.919 | -7.432 | -7.401 |
| EBITDA | 5.135 | 2.961 | 3.509 | 3.039 | -372 |
| Depreciation & amort. | -413 | -441 | -383 | -349 | -150 |
| EBIT | 4.721 | 2.520 | 3.126 | 2.691 | -522 |
| Net financials | 806 | -1.319 | -50 | 412 | -2.748 |
| Profit before tax | 5.527 | 1.202 | 3.077 | 3.103 | -3.270 |
| Tax | 1.057 | 508 | 722 | 676 | -332 |
| Net profit | 4.470 | 694 | 2.355 | 2.426 | -2.938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.070 | 11.411 | 12.883 | 12.644 | 8.790 |
| Equity | 9.950 | 8.937 | 10.081 | 11.013 | 6.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.904 | 2.339 | 2.715 | 1.557 | 2.159 |
| Total debt | 1.904 | 2.339 | 2.715 | 1.557 | 2.159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CT Chief Executive Officer | Chief Executive Officer | 2008 |
JP Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2011 – 2022 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2001 – 2011 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thorndahl Pedersen | Chief Executive Officer | 0 companies |
| John Pedersen | Founder | 0 companies |
| Jette Pedersen | Board of Directors | 0 companies |
| Henrik Thorndahl Pedersen | Board of Directors | 0 companies |
| Kasper Berglund | Board of Directors | 0 companies |
| Allan Skovgaard | Chairman | 0 companies |
| Søren Anthon Thorup Pedersen | Chairman | 0 companies |
| René Andersen | Chairman | 0 companies |
| Anne-Mette Nansen Scherfig | Board of Directors | 0 companies |
| Ejner Bang | Chairman | 0 companies |
| Henning Østergaard Hansen | Board of Directors | 0 companies |
| Erik Schrøder | Board of Directors | 0 companies |