| Revenue | DKK 19,2M | +9% |
| EBITDA | DKK 11,4M | +17% |
| Net profit | DKK 8,5M | +18% |
| Total assets | DKK 32,6M | +27% |
| Equity | DKK 11,6M | +13% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.730 | 24.882 | 20.579 | 17.590 | 19.167 |
| Staff expenses | -6.080 | -7.234 | -7.186 | -7.782 | -7.718 |
| EBITDA | 15.649 | 17.648 | 13.394 | 9.809 | 11.449 |
| Depreciation & amort. | -440 | -461 | -333 | -477 | -499 |
| EBIT | 15.209 | 17.187 | 13.061 | 9.331 | 10.950 |
| Net financials | -42 | -50 | -54 | -87 | -55 |
| Profit before tax | 15.167 | 17.137 | 13.115 | 9.244 | 10.895 |
| Tax | 3.341 | 3.782 | 2.890 | 2.045 | 2.396 |
| Net profit | 11.826 | 13.355 | 10.225 | 7.199 | 8.499 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.746 | 30.615 | 21.396 | 25.722 | 32.621 |
| Equity | 14.651 | 16.205 | 13.080 | 10.279 | 11.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.924 | 14.200 | 8.051 | 15.145 | 20.734 |
| Total debt | 8.924 | 14.200 | 8.051 | 15.145 | 20.734 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Management | Management | 2015 |
| Former (1) | ||
KA | Audit | 1999 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2023 | |
| Chairman | 2005 | |
| Former (1) | ||
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Guldbrand | Management | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Gunnar Bent Guldbrand | Board of Directors | 0 companies |
| Brian Skødeberg Nielsen | Board of Directors | 0 companies |
| Birthe Guldbrand | Chairman | 0 companies |
| Dorte Guldbrand Nielsen | Board of Directors | 0 companies |