| Revenue | DKK -4K | -64% |
| EBITDA | DKK -4K | +64% |
| Net profit | DKK -4K | +26% |
| Total assets | DKK 416K | -1% |
| Equity | DKK 407K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 208 | 101 | 136 | — | 70 | 63 | 98 | 143 | 262 | -9 | -2 | -10 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 208 | 101 | 136 | 0 | 70 | 63 | 98 | 143 | 262 | -9 | -2 | -10 | -4 |
| Depreciation & amort. | -0 | -0 | -40 | -40 | -0 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 208 | 61 | 96 | 0 | 30 | 23 | 58 | 103 | 262 | -9 | -2 | -10 | -4 |
| Net financials | -153 | -84 | -77 | 1.689 | 0 | -66 | -56 | -80 | -57 | -42 | 35 | 26 | 0 | 0 |
| Profit before tax | -204 | 124 | -16 | 1.785 | 0 | -36 | -33 | -22 | 46 | 219 | 26 | 23 | -10 | -4 |
| Tax | -0 | -0 | -0 | 2 | -0 | -8 | -7 | -5 | 10 | -0 | -0 | -0 | -5 | -0 |
| Net profit | -204 | 124 | -16 | 1.783 | 0 | -28 | -26 | -17 | 36 | 219 | 26 | 23 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.918 | 2.916 | 2.891 | 2.841 | 0 | 2.764 | 2.732 | 2.695 | 2.652 | 418 | 404 | 425 | 420 | 416 |
| Equity | -2.274 | -2.151 | -2.166 | -383 | 0 | -402 | 116 | 99 | 135 | 365 | 393 | 416 | 411 | 407 |
| Long-term debt | 2.734 | 2.684 | 2.627 | 2.579 | 0 | 3.060 | 2.515 | 2.495 | 2.416 | 7 | 7 | 0 | 0 | 0 |
| Short-term debt | 2.458 | 2.382 | 2.430 | 645 | 0 | 106 | 101 | 101 | 101 | 46 | 4 | 8 | 8 | 8 |
| Total debt | 5.192 | 5.067 | 5.057 | 3.224 | 0 | 3.166 | 2.616 | 2.596 | 2.517 | 53 | 11 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1999 | — | — |
BN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. & B. NØRBO ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Nørbo | Management | 0 companies |
| Birgitte Nørbo | Management | 0 companies |