| Revenue | DKK 24K | -51% |
| EBITDA | DKK 24K | +126% |
| Net profit | DKK -165K | -119% |
| Total assets | DKK 9,4M | -18% |
| Equity | DKK 9,4M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -49 | 21 | 52 | 49 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -460 | 52 | -93 | 24 |
| Depreciation & amort. | -30 | -435 | -21 | -10 | -10 |
| EBIT | -79 | -896 | 31 | -103 | 14 |
| Net financials | 1.586 | -986 | 1.335 | 1.278 | -178 |
| Profit before tax | 1.507 | -1.882 | 1.366 | 1.175 | -165 |
| Tax | 288 | -212 | 305 | 292 | -0 |
| Net profit | 1.219 | -1.670 | 1.061 | 883 | -165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.996 | 9.851 | 10.725 | 11.567 | 9.435 |
| Equity | 11.750 | 9.830 | 10.641 | 11.274 | 9.419 |
| Long-term debt | 194 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 20 | 84 | 294 | 16 |
| Total debt | 246 | 20 | 84 | 294 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Management | Management | 1999 |
| Former (1) | ||
JL Audit | Audit | 1999 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Johansen | Management | 0 companies |
| Jørgen Luttermann | Audit | 0 companies |