| Revenue | DKK 2,6M | +16% |
| EBITDA | DKK 1,4M | +27% |
| Net profit | DKK 1,2M | +4% |
| Total assets | DKK 5,5M | +20% |
| Equity | DKK 1,8M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 1.363 | 1.471 | 1.327 | 1.248 | 1.380 | 1.261 | 1.312 | 1.736 | 2.034 | 2.116 | 2.893 | 2.278 | 2.646 |
| Staff expenses | -921 | -1.371 | -1.326 | -1.185 | -1.106 | -1.250 | -1.132 | -1.097 | -1.532 | -1.375 | -1.404 | -1.419 | -1.197 | -1.269 |
| EBITDA | 39 | -8 | 108 | 143 | 143 | 130 | 129 | 215 | 204 | 659 | 711 | 1.474 | 1.081 | 1.378 |
| Depreciation & amort. | -14 | -14 | -86 | -116 | -123 | -123 | -114 | -43 | -4 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -22 | 22 | 27 | 20 | 7 | 15 | 172 | 200 | 656 | 711 | 1.474 | 1.081 | 1.378 |
| Net financials | -3 | 7 | -0 | -10 | -3 | -2 | 5 | 10 | 7 | 0 | -83 | 166 | 372 | 125 |
| Profit before tax | 22 | -4 | 22 | 47 | 17 | 5 | 20 | 182 | 207 | 656 | 629 | 1.640 | 1.453 | 1.503 |
| Tax | 14 | 5 | 20 | 33 | 9 | 12 | 13 | 50 | 53 | 157 | 151 | 373 | 335 | 342 |
| Net profit | 8 | -9 | 2 | 13 | 8 | -7 | 7 | 131 | 154 | 499 | 478 | 1.266 | 1.118 | 1.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.536 | 1.223 | 1.357 | 1.841 | 1.708 | 1.192 | 1.341 | 1.224 | 2.033 | 1.908 | 2.676 | 4.020 | 4.547 | 5.465 |
| Equity | 694 | 684 | 686 | 699 | 707 | 700 | 707 | 638 | 655 | 1.004 | 1.182 | 2.048 | 1.666 | 1.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 539 | 656 | 1.122 | 994 | 492 | 634 | 586 | 1.336 | 904 | 1.494 | 1.972 | 2.881 | 3.639 |
| Total debt | 843 | 539 | 656 | 1.122 | 994 | 492 | 634 | 586 | 1.378 | 904 | 1.494 | 1.972 | 2.881 | 3.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2001 | — | — |
CS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STADIL CONSULT INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wildbork | Management | 0 companies |
| Christian Stadil Hahn | Management | 0 companies |
| Egon Jessen Nielsen | Board of Directors | 0 companies |
| Columbus Stadil Hahn | Board of Directors | 0 companies |
| Gulliver Stadil Hahn | Board of Directors | 0 companies |
| Michael Gorm Madsen | Board of Directors | 0 companies |
| Birgitte Marie Stadil Frederiksen | Board of Directors | 0 companies |
| Jeanette Yvonn Petersen | Chairman | 0 companies |
| Jane Hahn | Board of Directors | 0 companies |
| Jens Hahn | Board of Directors | 0 companies |