| Revenue | DKK 683K | +14% |
| EBITDA | DKK 683K | +14% |
| Net profit | DKK 211K | +24% |
| Total assets | DKK 16M | -3% |
| Equity | DKK 8,5M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 590 | 2.197 | 1.694 | 1.149 | -74 | 111 | 150 | 157 | 103 | 2.343 | 509 | 600 | 683 |
| Staff expenses | -918 | -1.325 | -1.300 | -1.295 | -637 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -494 | -735 | 896 | 399 | 512 | -76 | 113 | 150 | 157 | 103 | 2.343 | 509 | 600 | 683 |
| Depreciation & amort. | -217 | -217 | -166 | -167 | -118 | -114 | -114 | -114 | -114 | -114 | -248 | -318 | -318 | -318 |
| EBIT | -711 | -953 | 731 | 232 | 394 | -190 | -1 | 36 | 43 | -11 | 2.094 | 191 | 281 | 365 |
| Net financials | 258 | 515 | -310 | -276 | -117 | 147 | -15 | 2 | 144 | 146 | 233 | -71 | -63 | -80 |
| Profit before tax | -11 | -437 | 421 | -45 | 277 | -44 | -16 | 38 | 187 | 135 | 2.327 | 119 | 218 | 285 |
| Tax | 221 | -276 | 112 | 20 | 68 | -9 | -4 | 8 | 41 | 30 | 507 | 10 | 48 | 74 |
| Net profit | -232 | -161 | 308 | -64 | 209 | -35 | -13 | 29 | 146 | 105 | 1.820 | 110 | 170 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.364 | 13.529 | 15.216 | 13.448 | 10.832 | 10.363 | 9.783 | 9.655 | 8.334 | 8.328 | 16.163 | 16.156 | 16.431 | 16.014 |
| Equity | 5.833 | 5.641 | 5.980 | 5.766 | 5.975 | 5.940 | 5.927 | 5.956 | 6.102 | 6.207 | 8.028 | 8.137 | 8.308 | 8.518 |
| Long-term debt | 4.304 | 4.286 | 3.585 | 2.386 | 2.350 | 2.237 | 2.120 | 2.111 | 2.008 | 1.829 | 5.935 | 5.670 | 5.400 | 5.123 |
| Short-term debt | 3.227 | 3.602 | 5.652 | 5.296 | 2.507 | 2.187 | 1.734 | 1.579 | 203 | 260 | 2.201 | 2.348 | 2.705 | 2.336 |
| Total debt | 7.531 | 7.888 | 9.237 | 7.682 | 4.857 | 4.424 | 3.855 | 3.690 | 2.211 | 2.089 | 8.135 | 8.018 | 8.105 | 7.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgen Secher Holding ApS | Company | 100.0% | 100.0% | 2016 |
ANDERS SECHER HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Secher | Chief Executive Officer | 0 companies |
| Anders Secher | Board of Directors | 0 companies |
| Mette Secher | Board of Directors | 0 companies |
| Yonna Nissen | Chairman | 0 companies |