| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK 249K | +11% |
| Net profit | DKK 96K | +10% |
| Total assets | DKK 1,8M | +20% |
| Equity | DKK 284K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.925 | 2.198 | 1.589 | 1.929 | 1.882 | 2.295 | 1.717 | 1.413 | 1.618 | 1.790 | 2.533 | 1.805 | 1.522 | 1.585 |
| Staff expenses | -246 | -317 | -448 | -477 | -1.004 | -1.161 | -1.349 | -1.270 | -1.079 | -1.129 | -1.200 | -1.240 | -1.298 | -1.336 |
| EBITDA | 1.679 | 1.881 | 1.141 | 1.451 | 878 | 1.134 | 367 | 143 | 539 | 660 | 1.333 | 566 | 224 | 249 |
| Depreciation & amort. | -77 | -139 | 173 | 109 | 55 | 190 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.603 | 1.742 | 968 | 1.342 | 823 | 944 | 367 | 143 | 539 | 660 | 1.333 | 566 | 224 | 249 |
| Net financials | -49 | -4 | -56 | -29 | 25 | -48 | -42 | -40 | -24 | -15 | -21 | -44 | -111 | -125 |
| Profit before tax | 1.554 | 1.738 | 913 | 1.314 | 848 | 896 | 325 | 104 | 515 | 645 | 1.312 | 521 | 113 | 124 |
| Tax | 391 | 436 | 233 | 311 | 187 | 198 | 72 | 23 | 114 | 142 | 289 | 115 | 26 | 28 |
| Net profit | 1.163 | 1.302 | 679 | 1.003 | 661 | 699 | 253 | 81 | 401 | 503 | 1.023 | 406 | 87 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.857 | 4.446 | 4.638 | 4.415 | 4.356 | 2.858 | 1.692 | 1.102 | 1.557 | 1.556 | 2.508 | 2.421 | 1.517 | 1.821 |
| Equity | 1.297 | 1.449 | 828 | 1.131 | 792 | 840 | 393 | 224 | 535 | 638 | 1.162 | 568 | 255 | 284 |
| Long-term debt | 92 | 173 | 93 | 5 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.458 | 2.815 | 3.715 | 3.280 | 3.558 | 2.018 | 1.298 | 861 | 1.022 | 918 | 1.346 | 1.853 | 1.262 | 1.537 |
| Total debt | 2.550 | 2.988 | 3.808 | 3.285 | 3.558 | 2.018 | 1.298 | 878 | 1.022 | 918 | 1.346 | 1.853 | 1.262 | 1.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 1999 | — | — |
KN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DP88 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gulbæk | Founder | 0 companies |
| Ken Nicolas Jensen | Management | 0 companies |