Riskpilot← Back to searchSign inGet full accessMG A/S
A/SDissolvedCVR 21800589Ved Bølgen 1, 2. tvJoinery installation · NACE 4332Est. 19991 employees
Revenue 2023
DKK 264K
-65% vs 2022
EBITDA margin
-52.1%
-667% vs 2022
Equity ratio
81.1%
Financial strength
Net profit 2023
DKK -201K
-608% vs 2022
| Revenue | DKK 264K | -65% |
| EBITDA | DKK -138K | -667% |
| Net profit | DKK -201K | -608% |
| Total assets | DKK 342K | -63% |
| Equity | DKK 277K | -42% |
| Employees | 1 | — |
Legal name
MG A/S
CVR number
21800589
Legal form
Aktieselskab
NACE code
4332 · Joinery installation
Founded
25. juni 1999
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets direktør
Address
Ved Bølgen 1, 2. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.484 | 2.396 | 2.236 | 2.092 | 2.855 | 3.032 | 2.483 | 3.163 | 1.350 | 1.566 | 752 | 264 |
| Staff expenses | -1.909 | -1.868 | -2.067 | -1.586 | -2.043 | -2.465 | -2.141 | -2.583 | -1.495 | -1.301 | -728 | -402 |
| EBITDA | 539 | 477 | 125 | 473 | 712 | 524 | 317 | 515 | -199 | 219 | 24 | -138 |
| Depreciation & amort. | -297 | -276 | -304 | -288 | -253 | -218 | -186 | -265 | -174 | -108 | -39 | -81 |
| EBIT | 242 | 201 | -178 | 185 | 459 | 306 | 131 | 250 | -373 | 111 | -15 | -218 |
| Net financials | -60 | -47 | -65 | -39 | -39 | -42 | -16 | -36 | -36 | -102 | -15 | -2 |
| Profit before tax | 181 | 154 | -243 | 146 | 420 | 264 | 115 | 214 | -409 | 9 | -30 | -221 |
| Tax | 53 | 36 | -44 | 46 | 111 | 76 | 65 | 63 | -78 | 4 | -1 | -20 |
| Net profit | 128 | 118 | -199 | 101 | 309 | 188 | 50 | 151 | -332 | 5 | -28 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.192 | 2.845 | 2.347 | 2.666 | 2.812 | 3.320 | 2.409 | 3.129 | 2.111 | 2.309 | 914 | 342 |
| Equity | 586 | 703 | 406 | 507 | 816 | 900 | 844 | 946 | 559 | 564 | 478 | 277 |
| Long-term debt | 938 | 998 | 855 | 721 | 589 | 557 | 525 | 572 | 607 | 156 | 159 | 0 |
| Short-term debt | 1.611 | 1.080 | 1.066 | 1.391 | 1.374 | 1.777 | 965 | 1.516 | 928 | 1.568 | 257 | 65 |
| Total debt | 2.550 | 2.078 | 1.921 | 2.112 | 1.963 | 2.334 | 1.490 | 2.088 | 1.535 | 1.724 | 416 | 65 |
EBITDA margin
-52.1%
This company
15.8%
Market median
-430% vs market
20122023
Equity ratio
81.1%
This company
38.2%
Market median
+112% vs market
20122023
Return on equity
-72.5%
This company
18.4%
Market median
-494% vs market
20122023
Net profit margin
-76.1%
This company
8.1%
Market median
-1040% vs market
20122023
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20122023
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MG A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Rene Paulsen | Audit | 0 companies |
| Søren Lynge Nielsen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Erna Gasbjerg | Board of Directors | 0 companies |
| Tonny Kristiansen | Chairman | 0 companies |
| Anders Christian Ulrich | Board of Directors | 0 companies |
| Heidi Betina Bak Holmberg | Board of Directors | 0 companies |
| Susanne Linda Sørensen | Board of Directors | 0 companies |