| Revenue | DKK -33K | -16% |
| EBITDA | DKK -33K | +16% |
| Net profit | DKK -636K | -285% |
| Total assets | DKK 27,9M | -6% |
| Equity | DKK 27,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -15 | -219 | -39 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -680 | 136 | 290 | 138 | 398 | -359 | 427 | 238 | -53 | 317 | -15 | -219 | -39 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -680 | 136 | 290 | 138 | 398 | -359 | 427 | 238 | -53 | 317 | -15 | -219 | -39 | -33 |
| Net financials | -160 | 213 | 375 | 168 | 410 | -372 | 6.807 | 218 | -59 | 322 | 1.796 | 20.951 | 570 | -217 |
| Profit before tax | -635 | 197 | 360 | 150 | 408 | -383 | 6.794 | 204 | -59 | 309 | 1.781 | 20.732 | 532 | -249 |
| Tax | 12 | 13 | 13 | -0 | -0 | -0 | -31 | -10 | -1 | 8 | -8 | -35 | 188 | 387 |
| Net profit | -647 | 184 | 347 | 150 | 408 | -383 | 6.825 | 215 | -58 | 300 | 1.789 | 20.767 | 344 | -636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 784 | 1.072 | 1.151 | 1.817 | 1.757 | 8.654 | 8.196 | 8.057 | 8.351 | 9.570 | 29.958 | 29.601 | 27.876 |
| Equity | 592 | 728 | 1.027 | 1.128 | 1.486 | 1.052 | 7.826 | 7.940 | 7.829 | 8.073 | 9.463 | 29.929 | 29.273 | 27.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 71 | 0 | 94 | 94 | 0 | 0 | 0 |
| Short-term debt | 18 | 56 | 45 | 24 | 331 | 705 | 819 | 185 | 228 | 184 | 13 | 29 | 328 | 639 |
| Total debt | 18 | 56 | 45 | 24 | 331 | 705 | 828 | 256 | 228 | 278 | 107 | 29 | 328 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2000 | — | — |
OP Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ole Dandanell Nielsen | Management | 0 companies |
| Ole Peter Nielsen | Audit | 0 companies |