| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK 549K | +487% |
| Net profit | DKK 448K | +488% |
| Total assets | DKK 2,4M | +13% |
| Equity | DKK 2M | +14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.364 | 1.464 | 1.349 | — | 2.337 | 3.655 | 5.348 | 0 | 5.138 | 4.534 | 3.301 | 2.963 | 3.612 |
| Staff expenses | -1.495 | -1.202 | -1.278 | -1.717 | -1.826 | -2.325 | -3.612 | -0 | -3.762 | -3.917 | -3.350 | -2.867 | -3.064 |
| EBITDA | 826 | 220 | 71 | 701 | 511 | 1.330 | 1.736 | 1 | 1.376 | 617 | -49 | 93 | 549 |
| Depreciation & amort. | -0 | -0 | -42 | -48 | -78 | -149 | -302 | -0 | -280 | -273 | -176 | -30 | -25 |
| EBIT | 826 | 220 | 29 | 653 | 434 | 1.181 | 1.433 | 1 | 1.096 | 344 | -225 | 64 | 523 |
| Net financials | 6 | 13 | -4 | -5 | -0 | -0 | 20 | 0 | 37 | 49 | 33 | 34 | 52 |
| Profit before tax | 833 | 233 | 26 | 647 | 434 | 1.181 | 1.453 | 1 | 1.133 | 392 | -192 | 98 | 575 |
| Tax | 213 | 61 | 8 | 156 | 95 | 261 | 321 | 0 | 250 | 87 | -40 | 22 | 127 |
| Net profit | 620 | 172 | 18 | 491 | 338 | 919 | 1.132 | 1 | 882 | 305 | -151 | 76 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 830 | 972 | 1.603 | 1.536 | 2.871 | 3.244 | 0 | 3.847 | 3.347 | 2.134 | 2.147 | 2.426 |
| Equity | — | 521 | 531 | 1.013 | 1.045 | 1.665 | 1.897 | 0 | 2.600 | 2.306 | 1.654 | 1.731 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 320 | 436 | 584 | 490 | 1.173 | 1.328 | 0 | 966 | 1.041 | 480 | 416 | 451 |
| Total debt | 584 | 320 | 436 | 584 | 490 | 1.173 | 1.328 | 0 | 1.246 | 1.041 | 480 | 416 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
AE Founder | Founder | 1999 | — | — |
EE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATHO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bjergegaard | Management | 0 companies |
| Annette Egedgaard Hansen | Founder | 0 companies |
| Elke Elisabeth Nebel Clausen | Management | 0 companies |
| Sven Erik Sørensen | Chairman | 0 companies |
| Hugo Hansen | Board of Directors | 0 companies |