| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK 823K | +36% |
| Total assets | DKK 23,3M | -1% |
| Equity | DKK 23,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -26 | -7 | -26 | -26 | -26 | -26 | 12 | 0 | -18 | -9 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -26 | -7 | -26 | -26 | -26 | -26 | 12 | -45 | -18 | -9 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -26 | -7 | -26 | -26 | -26 | -26 | 12 | -45 | -18 | -9 | -12 | -14 |
| Net financials | 1.397 | 1.243 | 1.090 | 1.519 | 1.114 | 1.084 | 1.028 | 1.227 | 1.442 | 3.650 | 981 | 716 | 932 |
| Profit before tax | 1.355 | 1.216 | 1.083 | 1.493 | 1.088 | 1.058 | 1.002 | 1.239 | 1.397 | 3.633 | 972 | 704 | 918 |
| Tax | 237 | 192 | 183 | 101 | 90 | 87 | 83 | 85 | 65 | 88 | 88 | 97 | 95 |
| Net profit | 1.118 | 1.024 | 900 | 1.393 | 998 | 971 | 919 | 1.153 | 1.331 | 3.545 | 885 | 607 | 823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.729 | 22.763 | 22.643 | 23.244 | 22.946 | 22.713 | 22.721 | 22.462 | 22.833 | 24.475 | 23.848 | 23.465 | 23.317 |
| Equity | 21.684 | 21.708 | 21.808 | 21.701 | 22.911 | 22.671 | 22.589 | 22.443 | 22.774 | 24.469 | 23.754 | 23.361 | 23.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 1.055 | 835 | 1.543 | 35 | 42 | 132 | 19 | 59 | 6 | 95 | 104 | 133 |
| Total debt | 1.045 | 1.055 | 835 | 1.543 | 35 | 42 | 132 | 19 | 59 | 6 | 95 | 104 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1999 | — | — |
VR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Straarup Lund | Founder | 0 companies |
| Vagn Rosendal Bank | Audit | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |