| Revenue | DKK 18,8M | +6% |
| EBITDA | DKK 5,6M | +11% |
| Net profit | DKK 3,8M | +13% |
| Total assets | DKK 19,4M | +6% |
| Equity | DKK 12,3M | +7% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.526 | 8.255 | 8.491 | 10.885 | 11.442 | 12.002 | 13.163 | 13.324 | 12.945 | 14.635 | 17.253 | 17.693 | 18.794 |
| Staff expenses | -5.612 | -6.840 | -6.998 | -6.947 | -7.838 | -9.573 | -10.295 | -10.051 | -9.598 | -10.079 | -12.011 | -12.694 | -13.230 |
| EBITDA | 1.914 | 1.414 | 1.493 | 3.938 | 3.605 | 2.428 | 2.868 | 3.217 | 3.347 | 4.557 | 5.242 | 4.999 | 5.564 |
| Depreciation & amort. | -211 | -180 | -312 | -290 | -325 | -665 | -770 | -633 | -520 | -583 | -614 | -585 | -592 |
| EBIT | 1.702 | 1.234 | 1.181 | 3.648 | 3.279 | 1.763 | 2.099 | 2.584 | 2.827 | 3.974 | 4.628 | 4.414 | 4.972 |
| Net financials | -142 | -149 | -150 | -103 | 47 | 7 | 9 | -50 | 36 | 68 | -107 | -88 | -74 |
| Profit before tax | 1.561 | 1.085 | 1.031 | 3.545 | 3.326 | 1.769 | 2.107 | 2.534 | 2.864 | 4.043 | 4.522 | 4.326 | 4.898 |
| Tax | 396 | 274 | 256 | 845 | 741 | 390 | 465 | 561 | 632 | 891 | 998 | 957 | 1.080 |
| Net profit | 1.165 | 811 | 775 | 2.700 | 2.585 | 1.379 | 1.642 | 1.973 | 2.232 | 3.152 | 3.523 | 3.369 | 3.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.556 | 8.626 | 9.621 | 13.320 | 13.605 | 13.766 | 15.517 | 16.802 | 19.320 | 23.085 | 18.814 | 18.273 | 19.424 |
| Equity | 2.587 | 3.301 | 3.980 | 6.581 | 9.066 | 7.545 | 9.188 | 8.161 | 10.393 | 11.045 | 11.568 | 11.438 | 12.256 |
| Long-term debt | 0 | 0 | 146 | 298 | 0 | 0 | 0 | 87 | 263 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.969 | 5.325 | 5.641 | 6.736 | 4.506 | 6.105 | 6.275 | 8.507 | 8.592 | 11.998 | 7.246 | 6.784 | 7.064 |
| Total debt | 4.969 | 5.325 | 5.641 | 6.736 | 4.506 | 6.105 | 6.275 | 8.593 | 8.855 | 11.998 | 7.246 | 6.784 | 7.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMMERAAL BELTECH MODULAR A/S | Company | 100.0% | 100.0% | 2025 |
H.S. INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sørensen | Management | 0 companies |
| Ludovicus Aloysius Morcus | Chairman | 0 companies |
| Lone Husted | Board of Directors | 0 companies |
| Erik Jul Nielsen | Board of Directors | 0 companies |
| Eudardus Cyrillus Maria de Beule | Board of Directors | 0 companies |
| Finn Jørn Overby Mikkelsen | Chairman | 0 companies |
| Marianne Warrer | Board of Directors | 0 companies |
| Gerrit Jan de Jong | Board of Directors | 0 companies |
| Michiel Christiaan Boks | Chairman | 0 companies |