| Revenue | DKK 855K | -2% |
| EBITDA | DKK 855K | -2% |
| Net profit | DKK 29K | +164% |
| Total assets | DKK 9,1M | -4% |
| Equity | DKK 743K | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 520 | 530 | 455 | 871 | 855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 520 | 530 | 455 | 871 | 855 |
| Depreciation & amort. | -188 | -198 | -409 | -413 | -413 |
| EBIT | 332 | 331 | 46 | 458 | 442 |
| Net financials | -43 | -146 | -388 | -442 | -405 |
| Profit before tax | 289 | 185 | -342 | 16 | 37 |
| Tax | 64 | 49 | -75 | 5 | 9 |
| Net profit | 225 | 136 | -267 | 11 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.727 | 9.984 | 9.970 | 9.503 | 9.090 |
| Equity | 835 | 971 | 704 | 715 | 743 |
| Long-term debt | 0 | 4.767 | 4.585 | 4.443 | 4.289 |
| Short-term debt | 2.861 | 4.102 | 4.612 | 4.271 | 3.975 |
| Total debt | 2.861 | 8.870 | 9.198 | 8.714 | 8.264 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BM Founder | Founder | 1999 |
PS Founder | Founder | 1999 |
BK Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Melchior Karlsen Holme | Founder | 0 companies |
| Per Søndergaard | Founder | 0 companies |
| Bo Kirkeby Stenumgård | Management | 0 companies |
| Simon Leegaard Ubbesen | Board of Directors | 0 companies |
| Birgitte Mølbach Holme | Board of Directors | 0 companies |
| Kasper Stenumgaard | Board of Directors | 0 companies |
| Peter Thomsen | Board of Directors | 0 companies |