| Revenue | DKK -79K | -2% |
| EBITDA | DKK -79K | +2% |
| Net profit | DKK 245K | +226% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 1,3M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.893 | 2.201 | 1.196 | 2.140 | -466 | -264 | -152 | -138 | -114 | -149 | -80 | -80 | -79 |
| Staff expenses | -2.243 | -2.132 | -981 | -563 | -211 | -134 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 70 | 215 | 1.577 | -677 | -440 | -170 | -138 | -114 | -149 | -80 | -80 | -79 |
| Depreciation & amort. | 410 | -103 | -109 | -41 | -25 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -33 | 105 | 1.536 | -702 | -466 | -170 | -138 | -114 | -149 | -80 | -80 | -79 |
| Net financials | 355 | 163 | 205 | 180 | 73 | 126 | -290 | 356 | 158 | 177 | -588 | 155 | 324 |
| Profit before tax | 415 | 130 | 311 | 1.716 | -628 | -340 | -459 | 218 | 44 | 28 | -667 | 75 | 245 |
| Tax | 44 | 18 | 63 | 376 | -131 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 371 | 112 | 248 | 1.340 | -498 | -341 | -459 | 218 | 44 | 28 | -667 | 75 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.608 | 2.699 | 3.057 | 4.301 | 3.439 | 2.956 | 2.408 | 2.561 | 2.530 | 2.486 | 1.894 | 1.927 | 2.093 |
| Equity | 2.373 | 2.389 | 2.538 | 3.778 | 3.179 | 2.735 | 2.070 | 2.179 | 2.113 | 2.028 | 1.246 | 1.203 | 1.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 302 | 509 | 384 | 259 | 221 | 338 | 381 | 417 | 458 | 648 | 724 | 766 |
| Total debt | 235 | 302 | 509 | 384 | 259 | 221 | 338 | 381 | 417 | 458 | 648 | 724 | 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|