| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK 3,3M | -29% |
| Total assets | DKK 58,7M | -24% |
| Equity | DKK 48,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 984 | 984 | 982 | 985 | 552 | 1.187 | 1.187 | 1.187 | 1.162 | 1.156 | 1.155 | 1.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 985 | 984 | 984 | 982 | 985 | 552 | 1.187 | 1.187 | 1.187 | 1.162 | 1.156 | 1.155 | 1.153 |
| Depreciation & amort. | -336 | -336 | -336 | -336 | -337 | -338 | -338 | -338 | -338 | -338 | -338 | -338 | -338 |
| EBIT | 649 | 647 | 647 | 646 | 648 | 213 | 848 | 848 | 848 | 823 | 818 | 817 | 815 |
| Net financials | 1.530 | 3.932 | 1.754 | 2.910 | 3.682 | 4.427 | 1.806 | 1.028 | 1.214 | 2.597 | 4.865 | 4.076 | 2.728 |
| Profit before tax | 2.179 | 4.579 | 2.401 | 3.556 | 4.330 | 4.640 | 2.655 | 1.877 | 2.062 | 3.421 | 5.683 | 4.892 | 3.543 |
| Tax | 148 | -592 | 121 | 132 | 140 | 71 | 171 | 173 | 177 | 170 | 169 | 202 | 196 |
| Net profit | 2.032 | 5.171 | 2.280 | 3.424 | 4.190 | 4.569 | 2.484 | 1.703 | 1.885 | 3.250 | 5.514 | 4.690 | 3.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.739 | 64.033 | 66.482 | 64.233 | 67.711 | 71.899 | 74.302 | 75.887 | 77.795 | 66.886 | 72.230 | 76.893 | 58.726 |
| Equity | 46.321 | 51.492 | 45.772 | 49.196 | 52.286 | 52.665 | 51.065 | 50.285 | 46.885 | 48.250 | 50.514 | 49.690 | 48.356 |
| Long-term debt | 5.266 | 4.930 | 8.316 | 7.950 | 7.576 | 7.194 | 6.802 | 6.502 | 5.992 | 5.573 | 5.144 | 4.815 | 4.256 |
| Short-term debt | 1.991 | 2.201 | 7.023 | 1.728 | 2.503 | 6.736 | 11.201 | 13.938 | 19.826 | 8.018 | 11.602 | 17.492 | 1.293 |
| Total debt | 7.257 | 7.132 | 15.338 | 9.679 | 10.080 | 13.930 | 18.003 | 20.440 | 25.818 | 13.591 | 16.745 | 22.307 | 5.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEIDELMANN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Seidelmann | Management | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Jesper Seidelmann | Board of Directors | 0 companies |
| Pernille Seidelmann | Board of Directors | 0 companies |
| Henning Kjeldsen | Board of Directors | 0 companies |
| Bodil Lund | Board of Directors | 0 companies |