| Revenue | DKK 7,1M | +2% |
| EBITDA | DKK 4,6M | -3% |
| Net profit | DKK 2,7M | -9% |
| Total assets | DKK 57,1M | +2% |
| Equity | DKK 39,3M | +7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.294 | 11.506 | 10.486 | 9.595 | 11.569 | 4.631 | 3.238 | 8.149 | 6.680 | 5.150 | 8.002 | 9.675 | 6.968 | 7.125 |
| Staff expenses | -1.854 | -1.592 | -1.497 | -1.488 | -1.549 | -1.565 | -1.778 | -1.782 | -2.245 | -1.778 | -1.984 | -2.081 | -2.168 | -2.446 |
| EBITDA | 2.947 | 3.140 | 1.248 | 1.875 | 3.930 | 3.066 | 1.459 | 6.367 | 4.421 | 3.371 | 5.816 | 7.584 | 4.788 | 4.641 |
| Depreciation & amort. | -24 | 877 | 774 | 954 | 855 | -875 | -851 | -755 | -598 | -630 | -706 | -1.312 | -1.256 | -1.323 |
| EBIT | 2.923 | 2.263 | 474 | 921 | 3.075 | 2.191 | 608 | 5.612 | 3.823 | 2.741 | 5.110 | 6.272 | 3.533 | 3.318 |
| Net financials | 79 | -63 | 42 | 68 | 107 | 123 | 82 | 124 | 314 | 868 | -812 | 388 | 376 | 48 |
| Profit before tax | 2.884 | 2.200 | 516 | 989 | 3.182 | 2.314 | 691 | 5.736 | 4.137 | 3.609 | 4.298 | 6.660 | 3.909 | 3.366 |
| Tax | 621 | 608 | 187 | 131 | 691 | 473 | 240 | 1.541 | 947 | 846 | 758 | 1.359 | 955 | 669 |
| Net profit | 2.262 | 1.592 | 330 | 858 | 2.491 | 1.841 | 451 | 4.195 | 3.190 | 2.764 | 3.541 | 5.301 | 2.954 | 2.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.118 | 15.735 | 14.809 | 15.513 | 18.324 | 19.168 | 18.412 | 23.174 | 27.948 | 29.046 | 44.789 | 54.288 | 56.159 | 57.131 |
| Equity | 8.701 | 10.113 | 10.292 | 11.001 | 13.337 | 15.017 | 15.305 | 19.499 | 22.581 | 25.237 | 28.678 | 33.889 | 36.754 | 39.330 |
| Long-term debt | 661 | 696 | 984 | 842 | 288 | 0 | 211 | 191 | 977 | 737 | 11.426 | 15.108 | 14.591 | 14.193 |
| Short-term debt | 4.288 | 4.130 | 2.771 | 2.812 | 3.792 | 3.336 | 2.042 | 2.310 | 3.147 | 1.538 | 2.573 | 3.500 | 2.893 | 1.811 |
| Total debt | 4.949 | 4.826 | 3.756 | 3.654 | 4.081 | 3.336 | 2.253 | 2.501 | 4.124 | 2.275 | 13.999 | 18.608 | 17.484 | 16.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Rasmussen | Founder | 0 companies |