| Revenue | DKK 978K | +4% |
| EBITDA | DKK 978K | +4% |
| Net profit | DKK 1,2M | -6% |
| Total assets | DKK 20,8M | +9% |
| Equity | DKK 13,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 729 | 760 | 756 | 726 | 794 | 855 | 898 | 899 | 887 | 887 | 936 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 546 | 576 | 756 | 726 | 794 | 855 | 898 | 899 | 887 | 887 | 936 | 978 |
| Depreciation & amort. | -0 | -0 | -0 | -184 | -184 | -197 | -205 | -206 | -207 | -208 | -216 | -204 | -210 |
| EBIT | 541 | 546 | 576 | 572 | 543 | 597 | 651 | 692 | 692 | 679 | 671 | 732 | 767 |
| Net financials | 150 | 373 | 682 | 184 | 294 | 234 | -795 | 732 | 1.289 | 552 | -362 | 885 | 755 |
| Profit before tax | 691 | 919 | 1.258 | 756 | 837 | 831 | -145 | 1.424 | 1.981 | 1.231 | 309 | 1.617 | 1.523 |
| Tax | 170 | 103 | 306 | 176 | 182 | 181 | -34 | 311 | 434 | 269 | 66 | 353 | 333 |
| Net profit | 521 | 816 | 952 | 580 | 655 | 650 | -111 | 1.113 | 1.547 | 962 | 243 | 1.263 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.555 | 10.073 | 10.998 | 11.453 | 11.978 | 12.296 | 12.370 | 13.407 | 15.416 | 16.642 | 17.093 | 19.002 | 20.765 |
| Equity | — | 4.805 | 5.757 | 6.337 | 6.992 | 7.642 | 7.532 | 8.644 | 10.192 | 11.154 | 11.397 | 12.660 | 13.850 |
| Long-term debt | 2.665 | 2.006 | 1.768 | 0 | 1.303 | 942 | 835 | 545 | 457 | 457 | 457 | 547 | 517 |
| Short-term debt | 1.929 | 2.204 | 2.271 | 2.539 | 2.790 | 2.818 | 3.144 | 3.323 | 3.874 | 4.144 | 4.321 | 4.941 | 5.572 |
| Total debt | 4.594 | 4.210 | 5.241 | 5.116 | 4.094 | 3.761 | 3.979 | 3.868 | 4.331 | 4.601 | 4.778 | 5.488 | 6.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
FJ Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJS HOLDING DJURSLAND ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Jørgen Skipper | Management | 0 companies |
| Flemming Johansen | Founder | 0 companies |
| Knud Erik Petersen | Board of Directors | 0 companies |
| Kis Børsting Jensen | Board of Directors | 0 companies |
| Søren Skipper | Chairman | 0 companies |
| Bjarne Axelgaard Lorentzen | Chairman | 0 companies |