| Revenue | DKK 224K | +47% |
| EBITDA | DKK 224K | +51% |
| Net profit | DKK 326K | +32% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 833K | +44% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 806 | 442 | 121 | 152 | 224 |
| Staff expenses | -695 | -598 | -256 | -4 | -0 |
| EBITDA | 111 | -156 | -135 | 149 | 224 |
| Depreciation & amort. | -39 | -40 | -41 | -30 | -8 |
| EBIT | 72 | -196 | -176 | 119 | 216 |
| Net financials | 16 | 156 | -312 | 199 | 226 |
| Profit before tax | 88 | -40 | -488 | 318 | 442 |
| Tax | 10 | -9 | -107 | 70 | 116 |
| Net profit | 78 | -31 | -380 | 248 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.972 | 3.483 | 2.903 | 3.037 | 3.046 |
| Equity | 1.240 | 1.209 | 329 | 576 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.732 | 2.274 | 2.574 | 2.461 | 2.172 |
| Total debt | 4.732 | 2.274 | 2.574 | 2.461 | 2.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Management | Management | 1999 |
| Former (1) | ||
MR Audit | Audit | 1999 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Chairman | 1999 | |
| Board of Directors | 2018 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Ejner Fly Hansen | Management | 0 companies |
| MC REVISION A/S | Audit | 0 companies |
| Lisa Fly Hansen | Board of Directors | 0 companies |
| Marie Fly Hansen | Board of Directors | 0 companies |
| Ane Sofie Risa Olsen Hansen | Chairman | 0 companies |
| Kasper Fly Hansen | Board of Directors | 0 companies |
| Sara Fly Hansen | Board of Directors | 0 companies |