| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 2,9M | +44% |
| Net profit | DKK 1,4M | -24% |
| Total assets | DKK 23,1M | -9% |
| Equity | DKK 10M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 1.687 | 1.027 | 1.931 | 1.484 | 1.565 | 1.333 | 1.911 | 2.160 | 1.379 | 1.026 | 541 | 2.011 | 1.891 |
| Staff expenses | -60 | -120 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.368 | 1.567 | 967 | 1.871 | 1.484 | 1.565 | 1.333 | 1.911 | 2.160 | 1.379 | 1.026 | 541 | 2.011 | 2.891 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.368 | 1.567 | 967 | 1.871 | 1.484 | 1.565 | 1.333 | 1.911 | 2.160 | 1.379 | 1.026 | 541 | 2.011 | 2.891 |
| Net financials | -78 | -101 | -257 | -172 | -141 | 22 | -108 | -90 | -89 | -13 | -31 | -87 | 250 | -1.085 |
| Profit before tax | 1.290 | 1.465 | 710 | 2.199 | 1.343 | 1.725 | 1.225 | 2.748 | 2.205 | 1.344 | 2.511 | 1.938 | 2.261 | 1.806 |
| Tax | 317 | 334 | 27 | 402 | 299 | 351 | 274 | 593 | 439 | 297 | 551 | 425 | 395 | 396 |
| Net profit | 973 | 1.132 | 683 | 1.797 | 1.044 | 1.374 | 951 | 2.156 | 1.765 | 1.047 | 1.960 | 1.513 | 1.866 | 1.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.957 | 15.446 | 17.953 | 15.847 | 15.500 | 16.000 | 16.178 | 19.485 | 20.314 | 18.509 | 23.752 | 21.946 | 25.486 | 23.097 |
| Equity | 6.673 | 6.604 | 6.087 | 4.884 | 3.928 | 5.301 | 6.252 | 8.408 | 10.173 | 10.220 | 11.180 | 9.692 | 10.059 | 9.968 |
| Long-term debt | 6.069 | 5.824 | 8.786 | 8.391 | 7.972 | 6.982 | 6.583 | 7.310 | 5.572 | 5.191 | 8.775 | 8.282 | 7.694 | 7.254 |
| Short-term debt | 1.400 | 1.224 | 1.477 | 956 | 1.972 | 2.045 | 1.671 | 1.877 | 2.670 | 1.223 | 1.587 | 1.425 | 5.178 | 3.093 |
| Total debt | 7.469 | 7.048 | 10.263 | 9.347 | 9.944 | 9.027 | 8.254 | 9.188 | 8.243 | 6.414 | 10.362 | 9.707 | 12.872 | 10.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
BS Audit | Audit | 1999 | — | — |
LC Management | Management | 2010 | — | — |
BJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS-DATA ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Baagøe Schou | Management | 0 companies |
| Bent Sønberg | Audit | 0 companies |
| Louise Camilla Schou | Management | 0 companies |
| Britta Juul Schou | Founder | 0 companies |