| Revenue | DKK -299K | +122% |
| EBITDA | DKK -1,2M | -767% |
| Net profit | DKK 4,8M | -75% |
| Total assets | DKK 168,8M | -5% |
| Equity | DKK 134,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -38 | -40 | -47 | -48 | -23 | -23 | -26 | -73 | -109 | -27 | -112 | -135 | -299 |
| Staff expenses | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -0 | -0 | -872 |
| EBITDA | -1.013 | -38 | -40 | -47 | -48 | -23 | -23 | -26 | -73 | -109 | -1.027 | -112 | -135 | -1.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.013 | -38 | -40 | -47 | -48 | -23 | -23 | -26 | -73 | -109 | -1.027 | -112 | -135 | -1.171 |
| Net financials | 3.550 | 4.207 | 5.677 | 5.356 | 1.742 | 6.824 | 3.359 | 3.489 | 3.795 | 54.079 | -746 | 25.624 | 25.041 | 4.298 |
| Profit before tax | 2.537 | 4.169 | 5.637 | 5.309 | 1.694 | 6.801 | 3.336 | 3.463 | 3.721 | 53.969 | -1.773 | 25.512 | 24.906 | 3.127 |
| Tax | -103 | 249 | 588 | 762 | -503 | 530 | -214 | -148 | -14 | 1.645 | -669 | 2.664 | 5.396 | -1.711 |
| Net profit | 2.639 | 3.920 | 5.049 | 4.547 | 2.197 | 6.270 | 3.549 | 3.611 | 3.735 | 52.324 | -1.104 | 22.761 | 19.464 | 4.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.457 | 38.227 | 42.553 | 46.951 | 48.997 | 54.941 | 55.491 | 59.002 | 62.637 | 121.659 | 127.182 | 146.410 | 177.770 | 168.808 |
| Equity | 33.450 | 37.270 | 42.220 | 46.667 | 48.764 | 54.935 | 55.484 | 58.995 | 62.630 | 114.854 | 111.749 | 129.510 | 139.974 | 134.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | 0 | 2.600 | 4.540 | 0 |
| Short-term debt | 1.007 | 956 | 334 | 284 | 233 | 7 | 7 | 7 | 7 | 5.469 | 15.432 | 14.299 | 33.256 | 33.996 |
| Total debt | 1.007 | 956 | 334 | 284 | 233 | 7 | 7 | 7 | 7 | 6.806 | 15.432 | 16.899 | 37.796 | 33.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KABCA Invest 2 ApS | Company | 100.0% | 100.0% | 2026 |
KABCA Invest Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Buhl | Management | 0 companies |
| Benedikte Louise Buhl Christensen | Board of Directors | 0 companies |
| Anne Louise Buhl | Board of Directors | 0 companies |
| Cathrine Louise Buhl | Chairman | 0 companies |
| Amalie Louise Buhl | Board of Directors | 0 companies |