| Revenue | DKK 944K | -83% |
| EBITDA | DKK 4,9M | +3783% |
| Net profit | DKK 3,8M | +3602% |
| Total assets | DKK 5M | +169% |
| Equity | DKK 4,2M | +1003% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.848 | 4.722 | 5.223 | 5.532 | 944 |
| Staff expenses | -6.386 | -5.848 | -4.925 | -5.406 | -1.004 |
| EBITDA | -538 | -1.126 | 298 | 127 | 4.915 |
| Depreciation & amort. | 182 | 238 | 99 | 67 | -0 |
| EBIT | -720 | -1.364 | 199 | 60 | 4.915 |
| Net financials | 735 | -1.140 | -943 | -122 | -34 |
| Profit before tax | 15 | -2.504 | -744 | -62 | 4.881 |
| Tax | -155 | -305 | 25 | 46 | 1.079 |
| Net profit | 170 | -2.200 | -769 | -109 | 3.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.385 | 2.834 | 1.418 | 1.873 | 5.036 |
| Equity | 1.783 | -517 | -1.980 | 379 | 4.181 |
| Long-term debt | 0 | 0 | 810 | 0 | 0 |
| Short-term debt | 1.602 | 3.351 | 2.588 | 1.494 | 855 |
| Total debt | 1.602 | 3.351 | 3.399 | 1.494 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2016 | — | — |
NB Audit | Audit | 1999 | — | — |
SA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS HOLDING, ÅRHUS ApS | Company | 25.0% | 20.0% | 2012 |
S.AAEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
BES CONSULTING ApS | Company | 15.0% | 15.0% | 2011 |
NIRAS GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Kloch | Unofficial title | 0 companies |
| Niels Balshøj | Audit | 0 companies |
| Sven Aaen | Management | 0 companies |
| Sune Holm Hansen | Board of Directors | 0 companies |
| Rasmus Aaen | Board of Directors | 0 companies |
| Susanne Aaen | Board of Directors | 0 companies |
| Stefan Elsborg Karstensen Schmidt | Chairman | 0 companies |
| Bettina Elisabeth Skjoldborg | Board of Directors | 0 companies |
| Betina Haugaard Heron | Board of Directors | 0 companies |
| Carsten Toft Boesen | Board of Directors | 0 companies |
| Mads Hagh | Board of Directors | 0 companies |
| Rasmus Bundegaard Eriksen | Board of Directors | 0 companies |