| Revenue | DKK 70K | -75% |
| EBITDA | DKK 70K | -75% |
| Net profit | DKK 57K | -78% |
| Total assets | DKK 1,6M | -31% |
| Equity | DKK 1,2M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 137 | -32 | 107 | 81 | 205 | 101 | 382 | 133 | 99 | 35 | 217 | 286 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 137 | -32 | 65 | 81 | 205 | 101 | 382 | 132 | 99 | 35 | 217 | 286 | 70 |
| Depreciation & amort. | 14 | 13 | 23 | 18 | 17 | -16 | -12 | -10 | -22 | -29 | -29 | -8 | -0 | -0 |
| EBIT | 70 | 124 | -55 | 48 | 65 | 189 | 89 | 372 | 110 | 70 | 6 | 209 | 286 | 70 |
| Net financials | -8 | -4 | -13 | -20 | -14 | -22 | -25 | -32 | -16 | -4 | -3 | 4 | 6 | 3 |
| Profit before tax | 62 | 120 | -69 | 27 | 51 | 167 | 64 | 340 | 95 | 67 | 4 | 213 | 292 | 73 |
| Tax | 15 | 29 | -18 | 7 | 11 | 37 | 14 | 62 | 20 | -4 | 1 | 47 | 38 | 16 |
| Net profit | 47 | 90 | -51 | 20 | 40 | 130 | 49 | 278 | 75 | 71 | 3 | 166 | 254 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 1.926 | 2.360 | 2.458 | 2.486 | 2.741 | 2.743 | 3.249 | 1.828 | 1.906 | 1.953 | 2.110 | 2.293 | 1.583 |
| Equity | 1.357 | 1.148 | 1.097 | 1.117 | 1.157 | 1.287 | 1.337 | 1.615 | 1.689 | 1.760 | 1.763 | 1.930 | 2.184 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 746 | 1.228 | 1.338 | 1.322 | 1.448 | 1.400 | 1.634 | 136 | 145 | 190 | 179 | 103 | 334 |
| Total debt | 567 | 746 | 1.228 | 1.338 | 1.322 | 1.448 | 1.400 | 1.634 | 136 | 145 | 190 | 179 | 103 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 1999 | — | — |
EA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.A. HOLDING , ÅRSLEV ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Mertz Andersen | Founder | 0 companies |
| Erik Aksel Andersen | Management | 0 companies |
| Karen Bjerre-Andersen | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |
| Morten Mertz Andersen | Chairman | 0 companies |