| Revenue | DKK 473K | -1% |
| EBITDA | DKK 473K | -1% |
| Net profit | DKK -11,2M | -144% |
| Total assets | DKK 13,7M | -45% |
| Equity | DKK 13,5M | -46% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 926 | 412 | 558 | 477 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 926 | 412 | 558 | 477 | 473 |
| Depreciation & amort. | -327 | -327 | -408 | -408 | -327 |
| EBIT | 599 | 85 | 150 | 68 | 146 |
| Net financials | -7 | -653 | -23.579 | -4.761 | -11.444 |
| Profit before tax | 592 | -568 | -23.430 | -4.693 | -11.298 |
| Tax | 1.608 | 440 | 3 | -75 | -53 |
| Net profit | -1.016 | -1.008 | -23.433 | -4.617 | -11.245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.942 | 21.216 | 11.516 | 24.947 | 13.714 |
| Equity | 10.714 | 9.706 | 11.273 | 24.697 | 13.452 |
| Long-term debt | 469 | 281 | 0 | 0 | 0 |
| Short-term debt | 759 | 11.229 | 243 | 250 | 262 |
| Total debt | 1.228 | 11.510 | 243 | 250 | 262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2022 |
| Former (11) | ||
KB Management | Management | 2011 – 2021 |
GT Deputy | Deputy | 2005 – 2018 |
BC Deputy | Deputy | 1999 – 2001 |
JL Management | Management | 2021 – 2022 |
TP Deputy | Deputy | 1999 – 2001 |
PH Management | Management | 1999 – 2004 |
TH Management | Management | 1999 – 2002 |
JN Management | Management | 2008 – 2010 |
JE Deputy | Deputy | 1999 – 2001 |
HW Management | Management | 2004 – 2005 |
HS Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (32) | ||
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1999 – 2018 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2009 – 2021 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 100% | 100% | 2007 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Baagøe Rasmussen | Management | 0 companies |
| Gitte Tveen Rindalsholt | Deputy | 0 companies |
| Bent Clausen | Deputy | 0 companies |
| Jonas Lygaard Gottschalck | Management | 0 companies |
| Tage Potoker | Deputy | 0 companies |
| Poul Henrik Henriksen | Management | 0 companies |
| Markus Kristoffer Hansen | Management | 0 companies |
| Teddy Husted Pedersen | Management | 0 companies |
| Jacob Nikolai Thulin-Gregersen | Management | 0 companies |
| Jens Erik Platz | Deputy | 0 companies |
| Hans-Otto Wildfang | Management | 0 companies |
| Henrik Sommer Sørensen | Chief Executive Officer | 0 companies |
| Steen Rosenkrantz de Neergaard | Board of Directors | 0 companies |
| Poul Christian Davidsen | Board of Directors | 0 companies |
| Bent Mikkelsen | Deputy Chairman | 0 companies |
| Per Fabricius Stolberg | Board of Directors | 0 companies |
| Niels Therkelsen | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Sven Kliver Bork | Board of Directors | 0 companies |
| Claus Guldager | Chairman | 0 companies |
| Christian Frisk | Board of Directors | 0 companies |
| Jens Erik Harder | Board of Directors | 0 companies |
| Gynther Kohls | Board of Directors | 0 companies |
| Dan Stjernegaard Larsen | Board of Directors | 0 companies |
| Anders Aagaard Andresen | Board of Directors | 0 companies |
| Søren Peder Dalager Davidsen | Chairman | 0 companies |
| Lars Elsborg | Board of Directors | 0 companies |
| Bjarne Leheen Ditlevsen | Board of Directors | 0 companies |
| Ole Daugbjerg | Chairman | 0 companies |
| Hans Henrik Damgaard | Board of Directors | 0 companies |
| Keld Friis Jacobsen | Board of Directors | 0 companies |
| Amanda Marie Platek | Board of Directors | 0 companies |
| Morten Kristoffer Larsen | Board of Directors | 0 companies |
| Benny Bjarne Nielsen | Board of Directors | 0 companies |
| Preben Anker Madsen | Board of Directors | 0 companies |
| Erik Adolf Christiansen | Board of Directors | 0 companies |
| Kresten Philipsen | Board of Directors | 0 companies |
| Per Rosenberg Andersen | Board of Directors | 0 companies |
| Thomas Nitz | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Leif Uldal Petersen | Board of Directors | 0 companies |
| Jørgen Schelde Andersen | Board of Directors | 0 companies |
| Torben Petersen | Board of Directors | 0 companies |
| Kenneth Schmidtke | Board of Directors | 0 companies |
| Jesper Bank | Board of Directors | 0 companies |
| Ole Majbæk | Board of Directors | 0 companies |