| Revenue | DKK 95K | -55% |
| EBITDA | DKK 95K | -16% |
| Net profit | DKK 55K | +200% |
| Total assets | DKK 1,3M | -48% |
| Equity | DKK 1,2M | -49% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.864 | 4.086 | 7.422 | 212 | 95 |
| Staff expenses | -2.882 | -2.842 | -2.403 | -98 | -0 |
| EBITDA | 982 | 1.244 | 5.018 | 114 | 95 |
| Depreciation & amort. | -272 | -214 | -166 | -25 | -25 |
| EBIT | 710 | 1.030 | 4.852 | 89 | 70 |
| Net financials | -68 | -82 | -56 | 22 | 7 |
| Profit before tax | 642 | 991 | 4.826 | 111 | 78 |
| Tax | 109 | 219 | 1.067 | 166 | 23 |
| Net profit | 533 | 772 | 3.760 | -55 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.142 | 3.882 | 7.188 | 2.472 | 1.293 |
| Equity | 1.715 | 1.988 | 4.747 | 2.316 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.427 | 1.894 | 2.441 | 156 | 121 |
| Total debt | 2.427 | 1.894 | 2.441 | 156 | 121 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM | Founder | 1999 |
NB Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Maria Rosenberg Andersen | Founder | 0 companies |
| Niels Bo Andersen | Management | 0 companies |
| Preben Niels Andersen | Board of Directors | 0 companies |
| Anette Parbst Andersen | Board of Directors | 0 companies |