| Revenue | DKK 11,3M | -13% |
| EBITDA | DKK 1,2M | -36% |
| Net profit | DKK 537K | -51% |
| Total assets | DKK 6,2M | -30% |
| Equity | DKK 2,5M | -18% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.870 | 10.405 | 10.432 | 13.032 | 11.277 |
| Staff expenses | -9.916 | -8.531 | -9.288 | -11.219 | -10.108 |
| EBITDA | 1.954 | 1.874 | 1.144 | 1.813 | 1.169 |
| Depreciation & amort. | -286 | -390 | -422 | -509 | -536 |
| EBIT | 1.668 | 1.484 | 722 | 1.304 | 633 |
| Net financials | 15 | 301 | 110 | 168 | 7 |
| Profit before tax | 1.683 | 1.785 | 833 | 1.473 | 640 |
| Tax | 387 | 364 | 219 | 370 | 103 |
| Net profit | 1.296 | 1.420 | 614 | 1.103 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.406 | 9.662 | 6.384 | 8.885 | 6.217 |
| Equity | 2.951 | 3.371 | 2.585 | 3.078 | 2.515 |
| Long-term debt | 825 | 751 | 772 | 796 | 825 |
| Short-term debt | 10.484 | 5.501 | 3.027 | 5.011 | 2.877 |
| Total debt | 11.308 | 6.252 | 3.798 | 5.807 | 3.702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 1999 |
| Former (3) | ||
JT Management | Management | 1999 – 1999 |
JI Management | Management | 1999 – 2011 |
| Audit | 1999 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Former (5) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Management | 0 companies |
| Jan Ivan Nielsen | Management | 0 companies |
| Peter Klovborg Christiansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Billum Jensen | Board of Directors | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Søren Bøgede Andersen | Chairman | 0 companies |
| Thomas Klovborg Nielsen | Board of Directors | 0 companies |
| Anne-Dorte Christiansen | Board of Directors | 0 companies |
| Camilla Klovborg Jais Hansen | Chairman | 0 companies |
| Susanne Klovborg Nielsen | Board of Directors | 0 companies |