| Revenue | DKK 5,2M | +1% |
| EBITDA | DKK 10,8M | +161% |
| Net profit | DKK 5,5M | +154% |
| Total assets | DKK 80,6M | +13% |
| Equity | DKK 36,4M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.274 | 2.364 | 2.337 | 2.242 | — | 2.268 | 2.168 | 2.579 | 3.004 | 4.057 | 3.855 | 2.895 | 5.281 | 5.118 | 5.163 |
| Staff expenses | -641 | -599 | -524 | -618 | -690 | -675 | -519 | -279 | -325 | -375 | -378 | -1 | -0 | -0 | -0 |
| EBITDA | 1.634 | 1.765 | 1.813 | 1.624 | 1.655 | 1.594 | 1.287 | 2.300 | 2.679 | 3.682 | 26.694 | 5.894 | 4.281 | 4.118 | 10.757 |
| Depreciation & amort. | 1.157 | 1.055 | 1.042 | -1.043 | -1.043 | -1.019 | -917 | -908 | -1.066 | -1.388 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 476 | 710 | 771 | 581 | 611 | 574 | 370 | 1.392 | 1.613 | 2.293 | 26.694 | 5.894 | 4.281 | 4.118 | 10.757 |
| Net financials | -822 | -668 | -612 | -550 | -440 | -396 | -406 | -424 | -550 | -416 | -124 | 2.561 | -2.302 | -2.334 | 4.372 |
| Profit before tax | -346 | 43 | 158 | 31 | 172 | 178 | -35 | 969 | 1.064 | 1.877 | 26.570 | 5.455 | 2.979 | 2.784 | 9.535 |
| Tax | -34 | -41 | 10 | -24 | 5 | 22 | 72 | 213 | 234 | 413 | 5.845 | 1.210 | 655 | 612 | 4.019 |
| Net profit | -312 | 84 | 148 | 55 | 167 | 155 | -107 | 756 | 830 | 1.464 | 20.724 | 4.245 | 2.324 | 2.172 | 5.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.784 | 27.003 | 26.112 | 25.102 | 24.796 | 23.952 | 22.242 | 22.188 | 43.079 | 33.306 | 69.786 | 73.927 | 71.599 | 71.241 | 80.649 |
| Equity | 5.204 | 5.288 | 5.436 | 5.491 | 5.658 | 5.813 | 5.706 | 5.256 | 5.385 | 5.871 | 25.674 | 30.476 | 28.581 | 30.597 | 36.359 |
| Long-term debt | 16.398 | 15.306 | 14.172 | 12.970 | 11.732 | 11.631 | 10.613 | 9.091 | 7.768 | 18.784 | 7.482 | 31.316 | 30.534 | 29.263 | 27.646 |
| Short-term debt | 5.687 | 5.955 | 6.040 | 6.191 | 6.622 | 6.507 | 5.924 | 7.841 | 29.926 | 8.650 | 36.631 | 3.367 | 3.549 | 2.294 | 4.001 |
| Total debt | 22.084 | 21.261 | 20.212 | 19.161 | 18.355 | 18.138 | 16.537 | 16.932 | 37.694 | 27.434 | 44.112 | 34.683 | 34.082 | 31.557 | 31.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2022 | — | — |
MS Management | Management | 2019 | — | — |
BS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danlog II Holding ApS | Company | 100.0% | 100.0% | 2022 |
OLE BUHL MOGENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Pac-Man ApS | Company | 25.0% | 25.0% | 2019 |
Kinni Holding ApS | Company | 33.3% | 33.3% | 2018 |
BENT MOGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lyck | Management | 0 companies |
| Mette Sofie Mogensen | Management | 0 companies |
| Bent Skou Mogensen | Management | 0 companies |
| Søren Skou Mogensen | Board of Directors | 0 companies |
| Ole Buhl Mogensen | Chairman | 0 companies |