| Revenue | DKK 23,8M | +24% |
| EBITDA | DKK 8,7M | +41% |
| Net profit | DKK 5,7M | +46% |
| Total assets | DKK 42,4M | +16% |
| Equity | DKK 27,7M | +6% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.904 | 26.216 | 21.438 | 19.223 | 23.842 |
| Staff expenses | -15.250 | -14.984 | -13.104 | -13.071 | -15.179 |
| EBITDA | 10.654 | 11.233 | 8.334 | 6.152 | 8.662 |
| Depreciation & amort. | -1.097 | -1.736 | -1.216 | -1.301 | -1.402 |
| EBIT | 9.557 | 9.496 | 7.117 | 4.851 | 7.260 |
| Net financials | -72 | 70 | 81 | 130 | 20 |
| Profit before tax | 9.485 | 9.566 | 7.198 | 4.981 | 7.279 |
| Tax | 2.094 | 2.114 | 1.603 | 1.109 | 1.612 |
| Net profit | 7.390 | 7.452 | 5.595 | 3.872 | 5.668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.722 | 38.333 | 38.267 | 36.632 | 42.436 |
| Equity | 21.071 | 26.523 | 27.118 | 25.989 | 27.657 |
| Long-term debt | 0 | 0 | 66 | 87 | 0 |
| Short-term debt | 14.909 | 11.129 | 10.342 | 9.836 | 14.015 |
| Total debt | 14.909 | 11.129 | 10.408 | 9.923 | 14.015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2007 |
DS Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2007 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 1999 – 2007 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Lykke Jensen | Chief Executive Officer | 0 companies |
| Daniel Sandy Souyave | Founder | 0 companies |
| Jørgen Steen Guldager | Chairman | 0 companies |
| Kim Arthur Junk | Board of Directors | 0 companies |
| Anders Borg-Hansen | Chairman | 0 companies |
| Karl Erik Elbæk | Board of Directors | 0 companies |
| Kim Alex Guldager | Board of Directors | 0 companies |
| Poul Erik Kristensen | Board of Directors | 0 companies |
| Line Kristensen | Board of Directors | 0 companies |