| Revenue | DKK -11K | +30% |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK -11K | -1209% |
| Total assets | DKK 634K | -2% |
| Equity | DKK 574K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -7 | -7 | -7 | -6 | 46 | -8 | -81 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -7 | -7 | -7 | -6 | 46 | -8 | -81 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -7 | -7 | -7 | -6 | 46 | -8 | -81 | -11 | -9 | -11 |
| Net financials | -45 | 0 | 0 | 150 | 521 | 5 | 12 | 25 | -39 | 72 | -1 | 8 | 0 |
| Profit before tax | -38 | 0 | 0 | 144 | 514 | -2 | 6 | 71 | -47 | -9 | -12 | -1 | -11 |
| Tax | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 0 | 0 | 145 | 514 | -2 | 6 | 124 | -47 | -9 | -12 | -1 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 0 | 0 | 994 | 1.452 | 1.398 | 1.301 | 911 | 850 | 774 | 705 | 645 | 634 |
| Equity | 600 | 0 | 0 | 733 | 1.192 | 1.138 | 1.091 | 882 | 780 | 714 | 645 | 585 | 574 |
| Long-term debt | -13 | 0 | 0 | 20 | 20 | 20 | 20 | 21 | 70 | 60 | 60 | 60 | 60 |
| Short-term debt | -183 | 0 | 0 | 188 | 188 | 188 | 138 | 8 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -197 | 0 | 0 | 208 | 208 | 208 | 158 | 29 | 70 | 60 | 60 | 60 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Friis Larsen | Audit | 0 companies |