| Revenue | DKK 390K | -49% |
| EBITDA | DKK -1,6M | -100410% |
| Net profit | DKK -2,3M | -213% |
| Total assets | DKK 9,8M | -24% |
| Equity | DKK 3,1M | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.824 | 2.801 | 2.139 | 2.436 | 1.398 | 1.400 | 1.184 | 1.941 | 970 | 135 | 462 | 764 | 390 |
| Staff expenses | -2.649 | -2.570 | -2.515 | -1.666 | -1.543 | -1.212 | -1.226 | -1.124 | -1.332 | -1.084 | -1.052 | -762 | -1.052 |
| EBITDA | 175 | 231 | -380 | 770 | -145 | 188 | -42 | 817 | -362 | -948 | -590 | 2 | -1.615 |
| Depreciation & amort. | 56 | -5 | -26 | -174 | -192 | -195 | -177 | -174 | -89 | -270 | -261 | -222 | -61 |
| EBIT | 119 | 226 | -406 | 596 | -338 | -7 | -219 | 643 | -451 | -1.218 | -851 | -220 | -1.676 |
| Net financials | -150 | -187 | -239 | -189 | -287 | -375 | -430 | 67 | -402 | -630 | -500 | -522 | -344 |
| Profit before tax | -31 | 39 | -645 | 407 | -624 | -382 | -649 | 710 | -853 | -1.848 | -1.351 | -742 | -2.019 |
| Tax | -6 | 17 | -194 | 121 | -125 | -83 | -142 | 157 | -185 | -405 | -75 | -0 | 305 |
| Net profit | -25 | 22 | -451 | 287 | -499 | -299 | -507 | 553 | -668 | -1.443 | -1.276 | -742 | -2.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.248 | 4.618 | 6.011 | 6.964 | 8.391 | 8.631 | 8.949 | 10.181 | 13.195 | 13.147 | 12.946 | 12.892 | 9.769 |
| Equity | 361 | 384 | 594 | 880 | 707 | 408 | 701 | 1.254 | 585 | 1.143 | 537 | 5.460 | 3.136 |
| Long-term debt | 1.616 | 1.723 | 2.443 | 2.363 | 1.874 | 1.477 | 1.402 | 3.040 | 4.916 | 2.715 | 2.163 | 1.775 | 0 |
| Short-term debt | 2.271 | 2.511 | 2.672 | 3.602 | 5.810 | 6.745 | 6.847 | 5.876 | 7.694 | 9.289 | 10.245 | 5.658 | 6.633 |
| Total debt | 3.887 | 4.234 | 5.115 | 5.965 | 7.684 | 8.223 | 8.249 | 8.916 | 12.609 | 12.004 | 12.408 | 7.432 | 6.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1999 | — | — |
HD Management | Management | 1999 | — | — |
BA Management | Management | 2014 | — | — |
LD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SAO EJENDOMME ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Børge Jensen | Founder | 0 companies |
| Hanne Damborg Jensen | Management | 0 companies |
| Bente Als | Management | 0 companies |
| Lars Damborg Jensen | Management | 0 companies |
| John-Erik Als | Chairman | 0 companies |
| Flemming Damborg Jensen | Board of Directors | 0 companies |