| Revenue | DKK -15K | -14% |
| EBITDA | DKK -15K | +14% |
| Net profit | DKK 44K | -63% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 51 | -16 | -18 | -37 | -47 | -20 | -36 | -9 | -13 | -14 | -14 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 362 | -16 | -14 | -37 | -47 | -20 | -36 | -9 | -13 | -14 | -14 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 362 | -16 | -14 | -37 | -47 | -20 | -36 | -9 | -13 | -14 | -14 | -17 | -15 |
| Net financials | 157 | -191 | 25 | 15 | 6 | 80 | 6 | 34 | -7 | 138 | -226 | 23 | 168 | 71 |
| Profit before tax | 147 | 171 | 8 | 1 | -32 | 33 | -14 | -3 | -15 | 126 | -241 | 9 | 151 | 56 |
| Tax | 2 | 40 | 4 | 2 | -3 | 7 | -3 | -1 | -3 | 28 | -53 | 2 | 33 | 12 |
| Net profit | 145 | 130 | 5 | -1 | -29 | 26 | -11 | -2 | -12 | 98 | -188 | 7 | 118 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 3.296 | 3.198 | 3.099 | 2.970 | 2.879 | 2.765 | 2.746 | 2.652 | 2.694 | 2.496 | 2.490 | 2.464 | 2.447 |
| Equity | 3.501 | 3.274 | 3.182 | 3.083 | 2.954 | 2.879 | 2.765 | 2.710 | 2.644 | 2.687 | 2.443 | 2.392 | 2.451 | 2.434 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | -22 | 16 | 16 | 16 | 0 | 0 | 36 | 8 | 8 | 53 | 98 | 12 | 13 |
| Total debt | 386 | -22 | 16 | 16 | 16 | 0 | 0 | 36 | 8 | 8 | 53 | 98 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
JE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Børresen | Management | 0 companies |
| John Erwin Børresen | Founder | 0 companies |