| Revenue | DKK -32K | +4% |
| EBITDA | DKK -32K | -4% |
| Net profit | DKK -470K | -115% |
| Total assets | DKK 38,6M | -2% |
| Equity | DKK 38,5M | -1% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 49 | 97 | 90 | -2 | — | -57 | -73 | -67 | -22 | -21 | -20 | -30 | -31 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 49 | 97 | 90 | -2 | 927 | -57 | -73 | -67 | -22 | -21 | -20 | -30 | -31 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -99 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -49 | -2 | 15 | -2 | 927 | -57 | -73 | -67 | -22 | -21 | -20 | -30 | -31 | -32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.826 | 3.969 | -12.780 | 3.310 | 0 | 12.192 | 3.699 | 2.080 | -1.651 | 8.294 | -4.680 | 2.526 | 4.303 | -377 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.881 | 3.967 | -12.765 | 3.308 | 927 | 12.135 | 3.626 | 2.014 | -1.673 | 8.272 | -4.700 | 2.497 | 4.272 | -409 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 365 | 725 | 190 | -0 | 532 | 368 | 178 | -235 | 1.935 | -0 | -262 | 1.054 | 60 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.829 | 3.602 | -13.490 | 3.119 | 927 | 11.603 | 3.259 | 1.836 | -1.438 | 6.337 | -4.700 | 2.759 | 3.218 | -470 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.409 | 33.765 | 21.594 | 17.564 | 8.685 | 40.623 | 51.119 | 45.978 | 41.159 | 47.917 | 39.835 | 41.813 | 39.450 | 38.625 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 31.011 | 27.113 | 10.623 | 13.644 | 200 | 37.181 | 40.336 | 41.472 | 39.926 | 46.153 | 39.153 | 41.798 | 39.016 | 38.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 6.652 | 4.914 | 436 | 0 | 3.441 | 10.783 | 4.506 | 1.233 | 1.764 | 682 | 15 | 434 | 78 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 6.652 | 4.914 | 436 | 0 | 3.441 | 10.783 | 4.506 | 1.233 | 1.764 | 682 | 15 | 434 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|